[DPS] YoY Annualized Quarter Result on 31-Mar-2011

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011
Profit Trend
QoQ- 148.8%
YoY- 1493.26%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 30/09/10 31/12/10 CAGR
Revenue 82,901 91,884 506,532 117,059 -24.13%
PBT -47,080 11,344 -134,886 -24,623 68.00%
Tax -30 0 -54 1,375 -
NP -47,110 11,344 -134,940 -23,248 76.00%
-
NP to SH -47,110 11,344 -134,940 -23,248 76.00%
-
Tax Rate - 0.00% - - -
Total Cost 130,011 80,540 641,472 140,307 -5.91%
-
Net Worth 108,268 159,028 155,740 155,783 -25.26%
Dividend
31/03/12 31/03/11 30/09/10 31/12/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/12 31/03/11 30/09/10 31/12/10 CAGR
Net Worth 108,268 159,028 155,740 155,783 -25.26%
NOSH 264,069 265,046 263,967 264,039 0.00%
Ratio Analysis
31/03/12 31/03/11 30/09/10 31/12/10 CAGR
NP Margin -56.83% 12.35% -26.64% -19.86% -
ROE -43.51% 7.13% -86.64% -14.92% -
Per Share
31/03/12 31/03/11 30/09/10 31/12/10 CAGR
RPS 31.39 34.67 191.89 44.33 -24.14%
EPS -17.84 4.28 -51.12 -8.81 75.90%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.60 0.59 0.59 -25.27%
Adjusted Per Share Value based on latest NOSH - 265,046
31/03/12 31/03/11 30/09/10 31/12/10 CAGR
RPS 31.32 34.72 191.38 44.23 -24.13%
EPS -17.80 4.29 -50.98 -8.78 76.06%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4091 0.6009 0.5884 0.5886 -25.26%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 30/09/10 31/12/10 CAGR
Date 30/03/12 31/03/11 30/09/10 30/12/10 -
Price 0.14 0.12 0.12 0.12 -
P/RPS 0.45 0.25 0.06 0.27 50.51%
P/EPS -0.78 -1.25 -0.23 -1.36 -35.91%
EY -127.43 -79.74 -426.00 -73.37 55.56%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.00 0.20 0.20 52.91%
Price Multiplier on Announcement Date
31/03/12 31/03/11 30/09/10 31/12/10 CAGR
Date 31/05/12 26/05/11 26/11/10 28/02/11 -
Price 0.12 0.09 0.13 0.13 -
P/RPS 0.38 0.19 0.07 0.29 24.15%
P/EPS -0.67 -0.94 -0.25 -1.48 -46.97%
EY -148.67 -106.32 -393.23 -67.73 87.63%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.00 0.22 0.22 24.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment