[DPS] YoY TTM Result on 31-Mar-2011

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011
Profit Trend
QoQ- 13.13%
YoY- -89250.0%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 30/09/10 31/12/10 CAGR
Revenue 59,930 103,157 112,371 117,060 -41.48%
PBT -49,917 -21,387 -22,932 -24,621 76.07%
Tax -30 -9 -46 -9 162.13%
NP -49,947 -21,396 -22,978 -24,630 76.10%
-
NP to SH -49,947 -21,396 -22,978 -24,630 76.10%
-
Tax Rate - - - - -
Total Cost 109,877 124,553 135,349 141,690 -18.41%
-
Net Worth 108,209 159,028 155,722 156,599 -25.61%
Dividend
31/03/12 31/03/11 30/09/10 31/12/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/12 31/03/11 30/09/10 31/12/10 CAGR
Net Worth 108,209 159,028 155,722 156,599 -25.61%
NOSH 263,924 265,046 263,937 265,423 -0.45%
Ratio Analysis
31/03/12 31/03/11 30/09/10 31/12/10 CAGR
NP Margin -83.34% -20.74% -20.45% -21.04% -
ROE -46.16% -13.45% -14.76% -15.73% -
Per Share
31/03/12 31/03/11 30/09/10 31/12/10 CAGR
RPS 22.71 38.92 42.57 44.10 -41.21%
EPS -18.92 -8.07 -8.71 -9.28 76.86%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.60 0.59 0.59 -25.27%
Adjusted Per Share Value based on latest NOSH - 265,046
31/03/12 31/03/11 30/09/10 31/12/10 CAGR
RPS 22.68 39.04 42.53 44.31 -41.49%
EPS -18.90 -8.10 -8.70 -9.32 76.10%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4096 0.6019 0.5894 0.5927 -25.60%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 30/09/10 31/12/10 CAGR
Date 30/03/12 31/03/11 30/09/10 30/12/10 -
Price 0.14 0.12 0.12 0.12 -
P/RPS 0.62 0.31 0.28 0.27 94.52%
P/EPS -0.74 -1.49 -1.38 -1.29 -35.90%
EY -135.18 -67.27 -72.55 -77.33 56.37%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.20 0.20 0.20 52.91%
Price Multiplier on Announcement Date
31/03/12 31/03/11 30/09/10 31/12/10 CAGR
Date 31/05/12 26/05/11 26/11/10 28/02/11 -
Price 0.12 0.09 0.13 0.13 -
P/RPS 0.53 0.23 0.31 0.29 62.03%
P/EPS -0.63 -1.11 -1.49 -1.40 -47.22%
EY -157.71 -89.69 -66.97 -71.38 88.61%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.15 0.22 0.22 24.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment