[TEKSENG] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
18-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -131.01%
YoY- -235.68%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 217,728 208,020 176,284 203,488 252,576 525,116 235,828 -1.32%
PBT 33,912 23,968 -2,336 -25,708 -7,044 106,328 10,880 20.84%
Tax -8,884 -6,104 -2,756 -4,756 -8,732 -6,136 -6,096 6.47%
NP 25,028 17,864 -5,092 -30,464 -15,776 100,192 4,784 31.72%
-
NP to SH 25,472 18,444 1,904 -8,564 6,312 60,296 8,512 20.02%
-
Tax Rate 26.20% 25.47% - - - 5.77% 56.03% -
Total Cost 192,700 190,156 181,376 233,952 268,352 424,924 231,044 -2.97%
-
Net Worth 218,654 193,563 205,404 254,135 236,728 202,486 124,332 9.85%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 14,338 - - - - - 9,564 6.97%
Div Payout % 56.29% - - - - - 112.36% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 218,654 193,563 205,404 254,135 236,728 202,486 124,332 9.85%
NOSH 360,668 360,668 348,143 348,130 348,130 281,231 239,101 7.08%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 11.50% 8.59% -2.89% -14.97% -6.25% 19.08% 2.03% -
ROE 11.65% 9.53% 0.93% -3.37% 2.67% 29.78% 6.85% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 60.74 58.03 50.64 58.45 72.55 186.72 98.63 -7.75%
EPS 7.12 5.16 0.56 -2.44 1.80 21.44 3.56 12.23%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 4.00 0.00%
NAPS 0.61 0.54 0.59 0.73 0.68 0.72 0.52 2.69%
Adjusted Per Share Value based on latest NOSH - 348,130
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 59.78 57.12 48.40 55.87 69.35 144.19 64.75 -1.32%
EPS 6.99 5.06 0.52 -2.35 1.73 16.56 2.34 19.98%
DPS 3.94 0.00 0.00 0.00 0.00 0.00 2.63 6.96%
NAPS 0.6004 0.5315 0.564 0.6978 0.65 0.556 0.3414 9.85%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.56 0.145 0.235 0.345 0.665 1.12 0.505 -
P/RPS 0.92 0.25 0.46 0.59 0.92 0.60 0.51 10.32%
P/EPS 7.88 2.82 42.97 -14.02 36.68 5.22 14.19 -9.33%
EY 12.69 35.49 2.33 -7.13 2.73 19.14 7.05 10.28%
DY 7.14 0.00 0.00 0.00 0.00 0.00 7.92 -1.71%
P/NAPS 0.92 0.27 0.40 0.47 0.98 1.56 0.97 -0.87%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 07/05/21 12/06/20 29/05/19 18/05/18 26/05/17 19/05/16 18/05/15 -
Price 0.635 0.60 0.21 0.355 0.60 1.33 0.54 -
P/RPS 1.05 1.03 0.41 0.61 0.83 0.71 0.55 11.36%
P/EPS 8.94 11.66 38.40 -14.43 33.09 6.20 15.17 -8.42%
EY 11.19 8.58 2.60 -6.93 3.02 16.12 6.59 9.21%
DY 6.30 0.00 0.00 0.00 0.00 0.00 7.41 -2.66%
P/NAPS 1.04 1.11 0.36 0.49 0.88 1.85 1.04 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment