[TEKSENG] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
07-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -7.08%
YoY- 38.1%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 190,332 214,428 225,748 217,728 208,020 176,284 203,488 -1.10%
PBT 16,600 23,208 24,220 33,912 23,968 -2,336 -25,708 -
Tax -4,744 -5,664 -6,152 -8,884 -6,104 -2,756 -4,756 -0.04%
NP 11,856 17,544 18,068 25,028 17,864 -5,092 -30,464 -
-
NP to SH 10,552 16,320 17,832 25,472 18,444 1,904 -8,564 -
-
Tax Rate 28.58% 24.41% 25.40% 26.20% 25.47% - - -
Total Cost 178,476 196,884 207,680 192,700 190,156 181,376 233,952 -4.40%
-
Net Worth 277,714 230,827 218,654 218,654 193,563 205,404 254,135 1.48%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 7,213 - 14,338 14,338 - - - -
Div Payout % 68.36% - 80.41% 56.29% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 277,714 230,827 218,654 218,654 193,563 205,404 254,135 1.48%
NOSH 360,668 360,668 360,668 360,668 360,668 348,143 348,130 0.59%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 6.23% 8.18% 8.00% 11.50% 8.59% -2.89% -14.97% -
ROE 3.80% 7.07% 8.16% 11.65% 9.53% 0.93% -3.37% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 52.77 59.45 62.98 60.74 58.03 50.64 58.45 -1.68%
EPS 2.92 4.52 4.96 7.12 5.16 0.56 -2.44 -
DPS 2.00 0.00 4.00 4.00 0.00 0.00 0.00 -
NAPS 0.77 0.64 0.61 0.61 0.54 0.59 0.73 0.89%
Adjusted Per Share Value based on latest NOSH - 360,668
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 52.26 58.88 61.99 59.78 57.12 48.40 55.87 -1.10%
EPS 2.90 4.48 4.90 6.99 5.06 0.52 -2.35 -
DPS 1.98 0.00 3.94 3.94 0.00 0.00 0.00 -
NAPS 0.7626 0.6338 0.6004 0.6004 0.5315 0.564 0.6978 1.48%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.29 0.295 0.395 0.56 0.145 0.235 0.345 -
P/RPS 0.55 0.50 0.63 0.92 0.25 0.46 0.59 -1.16%
P/EPS 9.91 6.52 7.94 7.88 2.82 42.97 -14.02 -
EY 10.09 15.34 12.59 12.69 35.49 2.33 -7.13 -
DY 6.90 0.00 10.13 7.14 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.65 0.92 0.27 0.40 0.47 -3.47%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 25/05/23 27/05/22 07/05/21 12/06/20 29/05/19 18/05/18 -
Price 0.31 0.295 0.39 0.635 0.60 0.21 0.355 -
P/RPS 0.59 0.50 0.62 1.05 1.03 0.41 0.61 -0.55%
P/EPS 10.60 6.52 7.84 8.94 11.66 38.40 -14.43 -
EY 9.44 15.34 12.76 11.19 8.58 2.60 -6.93 -
DY 6.45 0.00 10.26 6.30 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.64 1.04 1.11 0.36 0.49 -3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment