[WANGZNG] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 2.89%
YoY- -39.39%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 268,940 299,276 272,684 230,344 265,020 239,688 278,332 -0.56%
PBT 18,744 13,088 13,956 16,324 21,776 7,244 17,976 0.69%
Tax -7,032 -3,380 -3,356 -6,820 -6,088 -2,568 -4,384 8.18%
NP 11,712 9,708 10,600 9,504 15,688 4,676 13,592 -2.44%
-
NP to SH 11,712 9,708 10,596 9,504 15,680 4,676 13,592 -2.44%
-
Tax Rate 37.52% 25.83% 24.05% 41.78% 27.96% 35.45% 24.39% -
Total Cost 257,228 289,568 262,084 220,840 249,332 235,012 264,740 -0.47%
-
Net Worth 183,953 171,317 168,140 161,567 155,530 148,494 139,730 4.68%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 183,953 171,317 168,140 161,567 155,530 148,494 139,730 4.68%
NOSH 160,000 158,627 158,622 158,400 158,704 157,972 158,785 0.12%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 4.35% 3.24% 3.89% 4.13% 5.92% 1.95% 4.88% -
ROE 6.37% 5.67% 6.30% 5.88% 10.08% 3.15% 9.73% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 169.59 188.67 171.91 145.42 166.99 151.73 175.29 -0.54%
EPS 7.40 6.12 6.68 6.00 9.88 2.96 8.56 -2.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.08 1.06 1.02 0.98 0.94 0.88 4.70%
Adjusted Per Share Value based on latest NOSH - 158,400
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 167.77 186.69 170.11 143.69 165.33 149.52 173.63 -0.57%
EPS 7.31 6.06 6.61 5.93 9.78 2.92 8.48 -2.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1475 1.0687 1.0489 1.0079 0.9702 0.9263 0.8717 4.68%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.935 0.73 0.50 0.52 0.46 0.55 0.58 -
P/RPS 0.55 0.39 0.29 0.36 0.28 0.36 0.33 8.87%
P/EPS 12.66 11.93 7.49 8.67 4.66 18.58 6.78 10.95%
EY 7.90 8.38 13.36 11.54 21.48 5.38 14.76 -9.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.68 0.47 0.51 0.47 0.59 0.66 3.46%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/05/17 23/05/16 21/05/15 20/05/14 23/05/13 25/05/12 19/05/11 -
Price 1.07 0.97 0.50 0.55 0.46 0.54 0.58 -
P/RPS 0.63 0.51 0.29 0.38 0.28 0.36 0.33 11.36%
P/EPS 14.49 15.85 7.49 9.17 4.66 18.24 6.78 13.48%
EY 6.90 6.31 13.36 10.91 21.48 5.48 14.76 -11.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.90 0.47 0.54 0.47 0.57 0.66 5.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment