[WANGZNG] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -28.62%
YoY- -8.38%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 256,476 217,884 268,940 299,276 272,684 230,344 265,020 -0.54%
PBT 13,972 16,124 18,744 13,088 13,956 16,324 21,776 -7.12%
Tax -3,456 -3,988 -7,032 -3,380 -3,356 -6,820 -6,088 -9.00%
NP 10,516 12,136 11,712 9,708 10,600 9,504 15,688 -6.44%
-
NP to SH 10,516 12,136 11,712 9,708 10,596 9,504 15,680 -6.43%
-
Tax Rate 24.74% 24.73% 37.52% 25.83% 24.05% 41.78% 27.96% -
Total Cost 245,960 205,748 257,228 289,568 262,084 220,840 249,332 -0.22%
-
Net Worth 191,883 188,711 183,953 171,317 168,140 161,567 155,530 3.56%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 191,883 188,711 183,953 171,317 168,140 161,567 155,530 3.56%
NOSH 160,000 160,000 160,000 158,627 158,622 158,400 158,704 0.13%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 4.10% 5.57% 4.35% 3.24% 3.89% 4.13% 5.92% -
ROE 5.48% 6.43% 6.37% 5.67% 6.30% 5.88% 10.08% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 161.73 137.40 169.59 188.67 171.91 145.42 166.99 -0.53%
EPS 6.64 7.64 7.40 6.12 6.68 6.00 9.88 -6.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.19 1.16 1.08 1.06 1.02 0.98 3.57%
Adjusted Per Share Value based on latest NOSH - 158,627
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 160.00 135.92 167.77 186.69 170.11 143.69 165.33 -0.54%
EPS 6.56 7.57 7.31 6.06 6.61 5.93 9.78 -6.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.197 1.1772 1.1475 1.0687 1.0489 1.0079 0.9702 3.56%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.12 1.44 0.935 0.73 0.50 0.52 0.46 -
P/RPS 0.69 1.05 0.55 0.39 0.29 0.36 0.28 16.21%
P/EPS 16.89 18.82 12.66 11.93 7.49 8.67 4.66 23.92%
EY 5.92 5.31 7.90 8.38 13.36 11.54 21.48 -19.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.21 0.81 0.68 0.47 0.51 0.47 12.04%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 25/05/18 29/05/17 23/05/16 21/05/15 20/05/14 23/05/13 -
Price 1.09 1.50 1.07 0.97 0.50 0.55 0.46 -
P/RPS 0.67 1.09 0.63 0.51 0.29 0.38 0.28 15.64%
P/EPS 16.44 19.60 14.49 15.85 7.49 9.17 4.66 23.37%
EY 6.08 5.10 6.90 6.31 13.36 10.91 21.48 -18.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.26 0.92 0.90 0.47 0.54 0.47 11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment