[WANGZNG] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 53.88%
YoY- 11.49%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 217,884 268,940 299,276 272,684 230,344 265,020 239,688 -1.57%
PBT 16,124 18,744 13,088 13,956 16,324 21,776 7,244 14.25%
Tax -3,988 -7,032 -3,380 -3,356 -6,820 -6,088 -2,568 7.60%
NP 12,136 11,712 9,708 10,600 9,504 15,688 4,676 17.22%
-
NP to SH 12,136 11,712 9,708 10,596 9,504 15,680 4,676 17.22%
-
Tax Rate 24.73% 37.52% 25.83% 24.05% 41.78% 27.96% 35.45% -
Total Cost 205,748 257,228 289,568 262,084 220,840 249,332 235,012 -2.19%
-
Net Worth 188,711 183,953 171,317 168,140 161,567 155,530 148,494 4.07%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 188,711 183,953 171,317 168,140 161,567 155,530 148,494 4.07%
NOSH 160,000 160,000 158,627 158,622 158,400 158,704 157,972 0.21%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 5.57% 4.35% 3.24% 3.89% 4.13% 5.92% 1.95% -
ROE 6.43% 6.37% 5.67% 6.30% 5.88% 10.08% 3.15% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 137.40 169.59 188.67 171.91 145.42 166.99 151.73 -1.63%
EPS 7.64 7.40 6.12 6.68 6.00 9.88 2.96 17.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.16 1.08 1.06 1.02 0.98 0.94 4.00%
Adjusted Per Share Value based on latest NOSH - 158,622
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 135.92 167.77 186.69 170.11 143.69 165.33 149.52 -1.57%
EPS 7.57 7.31 6.06 6.61 5.93 9.78 2.92 17.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1772 1.1475 1.0687 1.0489 1.0079 0.9702 0.9263 4.07%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.44 0.935 0.73 0.50 0.52 0.46 0.55 -
P/RPS 1.05 0.55 0.39 0.29 0.36 0.28 0.36 19.52%
P/EPS 18.82 12.66 11.93 7.49 8.67 4.66 18.58 0.21%
EY 5.31 7.90 8.38 13.36 11.54 21.48 5.38 -0.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.81 0.68 0.47 0.51 0.47 0.59 12.71%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 29/05/17 23/05/16 21/05/15 20/05/14 23/05/13 25/05/12 -
Price 1.50 1.07 0.97 0.50 0.55 0.46 0.54 -
P/RPS 1.09 0.63 0.51 0.29 0.38 0.28 0.36 20.26%
P/EPS 19.60 14.49 15.85 7.49 9.17 4.66 18.24 1.20%
EY 5.10 6.90 6.31 13.36 10.91 21.48 5.48 -1.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.92 0.90 0.47 0.54 0.47 0.57 14.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment