[THHEAVY] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -8.27%
YoY- 381.31%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 9,666 71,709 47,312 544 6,726 17,496 123,864 -34.60%
PBT -8,221 -17,518 11,390 -190,586 -104,501 -203,409 -47,026 -25.20%
Tax 0 0 -65 0 0 0 -144 -
NP -8,221 -17,518 11,325 -190,586 -104,501 -203,409 -47,170 -25.24%
-
NP to SH -7,725 -14,624 13,022 -4,629 -93,500 -229,241 -40,218 -24.02%
-
Tax Rate - - 0.57% - - - - -
Total Cost 17,887 89,227 35,986 191,130 111,227 220,905 171,034 -31.33%
-
Net Worth 4,886 55,971 67,274 44,849 145,626 437,112 636,795 -55.55%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 4,886 55,971 67,274 44,849 145,626 437,112 636,795 -55.55%
NOSH 2,221,077 2,221,077 1,121,272 1,121,272 1,120,207 1,120,801 1,117,185 12.12%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -85.05% -24.43% 23.94% -35,034.31% -1,553.54% -1,162.60% -38.08% -
ROE -158.10% -26.13% 19.36% -10.32% -64.21% -52.44% -6.32% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.44 3.23 4.22 0.05 0.60 1.56 11.09 -41.57%
EPS -0.35 -0.65 1.16 -0.41 -8.35 -20.45 -3.60 -32.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0022 0.0252 0.06 0.04 0.13 0.39 0.57 -60.36%
Adjusted Per Share Value based on latest NOSH - 1,121,272
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.44 3.23 2.13 0.02 0.30 0.79 5.58 -34.49%
EPS -0.35 -0.65 0.59 -0.21 -4.21 -10.32 -1.81 -23.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0022 0.0252 0.0303 0.0202 0.0656 0.1968 0.2867 -55.55%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.105 0.09 0.065 0.045 0.07 0.18 0.195 -
P/RPS 24.13 2.79 1.54 92.75 11.66 11.53 1.76 54.64%
P/EPS -30.19 -13.67 5.60 -10.90 -0.84 -0.88 -5.42 33.10%
EY -3.31 -7.32 17.87 -9.18 -119.24 -113.63 -18.46 -24.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 47.73 3.57 1.08 1.13 0.54 0.46 0.34 127.80%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/21 24/11/20 27/11/19 23/11/18 30/11/17 28/02/17 30/11/15 -
Price 0.06 0.085 0.075 0.04 0.105 0.14 0.19 -
P/RPS 13.79 2.63 1.78 82.44 17.49 8.97 1.71 41.56%
P/EPS -17.25 -12.91 6.46 -9.69 -1.26 -0.68 -5.28 21.79%
EY -5.80 -7.75 15.49 -10.32 -79.49 -146.10 -18.95 -17.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 27.27 3.37 1.25 1.00 0.81 0.36 0.33 108.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment