[EURO] YoY Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 63.63%
YoY- 51.65%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 98,286 179,937 66,641 70,576 97,884 59,278 87,892 1.50%
PBT -9,762 -13,187 -5,242 -10,418 -1,545 -4,208 4,610 -
Tax 12 -22 -304 -858 -1,262 -1,057 -1,381 -
NP -9,750 -13,209 -5,546 -11,277 -2,808 -5,265 3,229 -
-
NP to SH -9,693 -13,137 -5,450 -11,273 -2,821 -5,389 3,068 -
-
Tax Rate - - - - - - 29.96% -
Total Cost 108,037 193,146 72,187 81,853 100,692 64,543 84,662 3.30%
-
Net Worth 81,782 40,831 57,870 66,236 77,516 71,294 72,900 1.54%
Dividend
31/03/24 31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 81,782 40,831 57,870 66,236 77,516 71,294 72,900 1.54%
NOSH 1,283,872 881,900 267,300 267,300 267,300 267,300 243,000 24.83%
Ratio Analysis
31/03/24 31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -9.92% -7.34% -8.32% -15.98% -2.87% -8.88% 3.67% -
ROE -11.85% -32.17% -9.42% -17.02% -3.64% -7.56% 4.21% -
Per Share
31/03/24 31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.66 20.40 24.93 26.40 36.62 23.28 36.17 -18.68%
EPS -0.76 -1.49 -2.04 -4.21 -1.05 -2.19 1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0463 0.2165 0.2478 0.29 0.28 0.30 -18.65%
Adjusted Per Share Value based on latest NOSH - 267,300
31/03/24 31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.38 13.51 5.00 5.30 7.35 4.45 6.60 1.49%
EPS -0.73 -0.99 -0.41 -0.85 -0.21 -0.40 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0614 0.0307 0.0435 0.0497 0.0582 0.0535 0.0547 1.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/03/24 31/03/23 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.05 0.105 1.90 0.10 0.18 0.185 0.22 -
P/RPS 0.65 0.51 7.62 0.38 0.49 0.79 0.61 0.84%
P/EPS -6.62 -7.05 -93.18 -2.37 -17.05 -8.74 17.43 -
EY -15.10 -14.19 -1.07 -42.17 -5.86 -11.44 5.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 2.27 8.78 0.40 0.62 0.66 0.73 0.88%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 27/05/24 30/05/23 25/11/20 26/11/19 29/11/18 28/11/17 24/11/16 -
Price 0.075 0.085 1.66 0.15 0.17 0.17 0.205 -
P/RPS 0.98 0.42 6.66 0.57 0.46 0.73 0.57 7.48%
P/EPS -9.93 -5.71 -81.41 -3.56 -16.11 -8.03 16.24 -
EY -10.07 -17.52 -1.23 -28.12 -6.21 -12.45 6.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.84 7.67 0.61 0.59 0.61 0.68 7.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment