[EURO] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 44.27%
YoY- 21.66%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 86,306 72,868 66,543 68,142 51,243 63,210 71,093 13.81%
PBT 5,232 5,656 2,286 -7,864 -14,146 -11,454 -11,746 -
Tax -590 -649 -798 -453 -677 -734 -869 -22.77%
NP 4,642 5,007 1,488 -8,317 -14,823 -12,188 -12,615 -
-
NP to SH 4,795 5,150 1,598 -8,266 -14,833 -12,223 -12,633 -
-
Tax Rate 11.28% 11.47% 34.91% - - - - -
Total Cost 81,664 67,861 65,055 76,459 66,066 75,398 83,708 -1.63%
-
Net Worth 62,868 67,600 6,182 57,870 54,475 58,886 62,067 0.85%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 62,868 67,600 6,182 57,870 54,475 58,886 62,067 0.85%
NOSH 801,900 801,900 801,900 267,300 267,300 267,300 267,300 108.14%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 5.38% 6.87% 2.24% -12.21% -28.93% -19.28% -17.74% -
ROE 7.63% 7.62% 25.85% -14.28% -27.23% -20.76% -20.35% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.76 9.09 206.98 25.49 19.17 23.65 26.60 -45.33%
EPS 0.60 0.64 4.97 -3.09 -5.55 -4.57 -4.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0784 0.0843 0.1923 0.2165 0.2038 0.2203 0.2322 -51.54%
Adjusted Per Share Value based on latest NOSH - 267,300
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 6.48 5.47 5.00 5.12 3.85 4.75 5.34 13.78%
EPS 0.36 0.39 0.12 -0.62 -1.11 -0.92 -0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0472 0.0508 0.0046 0.0435 0.0409 0.0442 0.0466 0.85%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.93 4.70 2.90 1.90 1.27 0.45 0.165 -
P/RPS 8.64 51.72 1.40 7.45 6.62 1.90 0.62 480.02%
P/EPS 155.53 731.83 58.34 -61.44 -22.89 -9.84 -3.49 -
EY 0.64 0.14 1.71 -1.63 -4.37 -10.16 -28.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.86 55.75 15.08 8.78 6.23 2.04 0.71 554.57%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/09/21 26/07/21 24/02/21 25/11/20 26/08/20 30/06/20 26/02/20 -
Price 0.54 0.76 4.55 1.66 1.60 1.27 0.20 -
P/RPS 5.02 8.36 2.20 6.51 8.35 5.37 0.75 255.57%
P/EPS 90.31 118.34 91.54 -53.68 -28.83 -27.77 -4.23 -
EY 1.11 0.85 1.09 -1.86 -3.47 -3.60 -23.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.89 9.02 23.66 7.67 7.85 5.76 0.86 300.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment