[EURO] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -231.3%
YoY- -77.87%
View:
Show?
Annualized Quarter Result
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 139,042 65,032 39,732 71,264 88,732 73,168 95,804 5.89%
PBT -7,268 1,840 -11,640 -12,808 -6,660 -2,272 3,748 -
Tax -22 0 -596 -1,136 -1,168 -1,596 -1,932 -49.74%
NP -7,290 1,840 -12,236 -13,944 -7,828 -3,868 1,816 -
-
NP to SH -7,240 1,960 -12,248 -13,888 -7,808 -4,012 1,332 -
-
Tax Rate - 0.00% - - - - 51.55% -
Total Cost 146,332 63,192 51,968 85,208 96,560 77,036 93,988 7.04%
-
Net Worth 46,740 67,600 58,886 71,235 77,516 72,900 70,469 -6.11%
Dividend
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 46,740 67,600 58,886 71,235 77,516 72,900 70,469 -6.11%
NOSH 881,900 801,900 267,300 267,300 267,300 243,000 243,000 21.91%
Ratio Analysis
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -5.24% 2.83% -30.80% -19.57% -8.82% -5.29% 1.90% -
ROE -15.49% 2.90% -20.80% -19.50% -10.07% -5.50% 1.89% -
Per Share
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 15.77 8.11 14.86 26.66 33.20 30.11 39.43 -13.14%
EPS -0.82 0.24 -4.60 -5.20 -2.92 -1.64 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.053 0.0843 0.2203 0.2665 0.29 0.30 0.29 -22.99%
Adjusted Per Share Value based on latest NOSH - 267,300
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 10.44 4.88 2.98 5.35 6.66 5.49 7.19 5.90%
EPS -0.54 0.15 -0.92 -1.04 -0.59 -0.30 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0351 0.0508 0.0442 0.0535 0.0582 0.0547 0.0529 -6.11%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.07 4.70 0.45 0.135 0.225 0.25 0.235 -
P/RPS 0.44 57.96 3.03 0.51 0.68 0.83 0.60 -4.65%
P/EPS -8.53 1,922.92 -9.82 -2.60 -7.70 -15.14 42.87 -
EY -11.73 0.05 -10.18 -38.49 -12.98 -6.60 2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 55.75 2.04 0.51 0.78 0.83 0.81 7.79%
Price Multiplier on Announcement Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/11/22 26/07/21 30/06/20 29/05/19 30/05/18 26/05/17 25/05/16 -
Price 0.105 0.76 1.27 0.10 0.17 0.225 0.225 -
P/RPS 0.67 9.37 8.54 0.38 0.51 0.75 0.57 2.51%
P/EPS -12.79 310.94 -27.72 -1.92 -5.82 -13.63 41.05 -
EY -7.82 0.32 -3.61 -51.96 -17.18 -7.34 2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 9.02 5.76 0.38 0.59 0.75 0.78 15.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment