[EURO] YoY TTM Result on 31-Mar-2019 [#1]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -36.09%
YoY- -31.83%
View:
Show?
TTM Result
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 171,369 72,868 63,210 95,666 70,205 78,606 91,243 10.17%
PBT -19,851 5,656 -11,454 -4,616 -1,736 2,333 3,695 -
Tax 145 -649 -734 -1,050 -2,576 58 -1,506 -
NP -19,706 5,007 -12,188 -5,666 -4,312 2,391 2,189 -
-
NP to SH -19,650 5,150 -12,223 -5,732 -4,348 2,076 1,714 -
-
Tax Rate - 11.47% - - - -2.49% 40.76% -
Total Cost 191,075 67,861 75,398 101,332 74,517 76,215 89,054 12.45%
-
Net Worth 46,740 67,600 58,886 71,235 77,516 72,900 68,978 -5.80%
Dividend
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 46,740 67,600 58,886 71,235 77,516 72,900 68,978 -5.80%
NOSH 881,900 801,900 267,300 267,300 267,300 243,000 243,000 21.91%
Ratio Analysis
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -11.50% 6.87% -19.28% -5.92% -6.14% 3.04% 2.40% -
ROE -42.04% 7.62% -20.76% -8.05% -5.61% 2.85% 2.48% -
Per Share
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 19.43 9.09 23.65 35.79 26.26 32.35 38.36 -9.92%
EPS -2.23 0.64 -4.57 -2.14 -1.63 0.85 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.053 0.0843 0.2203 0.2665 0.29 0.30 0.29 -22.99%
Adjusted Per Share Value based on latest NOSH - 267,300
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 12.87 5.47 4.75 7.18 5.27 5.90 6.85 10.18%
EPS -1.48 0.39 -0.92 -0.43 -0.33 0.16 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0351 0.0508 0.0442 0.0535 0.0582 0.0547 0.0518 -5.80%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.07 4.70 0.45 0.135 0.225 0.25 0.235 -
P/RPS 0.36 51.72 1.90 0.38 0.86 0.77 0.61 -7.78%
P/EPS -3.14 731.83 -9.84 -6.30 -13.83 29.26 32.61 -
EY -31.83 0.14 -10.16 -15.88 -7.23 3.42 3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 55.75 2.04 0.51 0.78 0.83 0.81 7.79%
Price Multiplier on Announcement Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/11/22 26/07/21 30/06/20 29/05/19 30/05/18 26/05/17 25/05/16 -
Price 0.105 0.76 1.27 0.10 0.17 0.225 0.225 -
P/RPS 0.54 8.36 5.37 0.28 0.65 0.70 0.59 -1.35%
P/EPS -4.71 118.34 -27.77 -4.66 -10.45 26.34 31.22 -
EY -21.22 0.85 -3.60 -21.44 -9.57 3.80 3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 9.02 5.76 0.38 0.59 0.75 0.78 15.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment