[CHEETAH] YoY Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
19-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -87.46%
YoY- -79.38%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 102,185 106,418 114,516 121,897 133,681 133,130 135,473 -4.58%
PBT -5,229 -6,978 -3,921 445 2,180 11,744 13,300 -
Tax -474 -417 -520 -114 -576 -2,952 -3,349 -27.79%
NP -5,704 -7,396 -4,441 330 1,604 8,792 9,950 -
-
NP to SH -5,704 -7,396 -4,441 330 1,604 8,792 9,950 -
-
Tax Rate - - - 25.62% 26.42% 25.14% 25.18% -
Total Cost 107,889 113,814 118,957 121,566 132,077 124,338 125,522 -2.49%
-
Net Worth 125,196 125,922 124,339 132,679 131,461 128,216 125,008 0.02%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 125,196 125,922 124,339 132,679 131,461 128,216 125,008 0.02%
NOSH 127,620 127,620 127,620 123,999 124,020 122,111 125,008 0.34%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -5.58% -6.95% -3.88% 0.27% 1.20% 6.60% 7.35% -
ROE -4.56% -5.87% -3.57% 0.25% 1.22% 6.86% 7.96% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 88.97 92.12 97.63 98.30 107.79 109.02 108.37 -3.23%
EPS -4.96 -6.39 -3.79 0.27 1.29 7.20 7.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.06 1.07 1.06 1.05 1.00 1.44%
Adjusted Per Share Value based on latest NOSH - 118,888
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 21.02 21.89 23.55 25.07 27.49 27.38 27.86 -4.58%
EPS -1.17 -1.52 -0.91 0.07 0.33 1.81 2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2575 0.259 0.2557 0.2729 0.2704 0.2637 0.2571 0.02%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.30 0.38 0.42 0.42 0.51 0.51 0.46 -
P/RPS 0.34 0.41 0.43 0.43 0.47 0.47 0.42 -3.45%
P/EPS -6.04 -5.94 -11.09 157.50 39.43 7.08 5.78 -
EY -16.55 -16.85 -9.01 0.63 2.54 14.12 17.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.40 0.39 0.48 0.49 0.46 -7.93%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/19 25/05/18 19/05/17 19/05/16 27/05/15 16/05/14 30/05/13 -
Price 0.32 0.38 0.43 0.48 0.49 0.585 0.49 -
P/RPS 0.36 0.41 0.44 0.49 0.45 0.54 0.45 -3.64%
P/EPS -6.44 -5.94 -11.36 180.00 37.89 8.12 6.16 -
EY -15.52 -16.85 -8.81 0.56 2.64 12.31 16.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.41 0.45 0.46 0.56 0.49 -8.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment