[CHEETAH] YoY TTM Result on 31-Mar-2016 [#3]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
19-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -2.74%
YoY- -0.06%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 113,781 119,624 121,158 119,985 130,807 125,582 129,002 -2.06%
PBT 2,977 482 -9 2,534 2,237 11,759 13,978 -22.71%
Tax -673 -919 -1,303 -865 -567 -3,111 -3,694 -24.69%
NP 2,304 -437 -1,312 1,669 1,670 8,648 10,284 -22.05%
-
NP to SH 2,304 -437 -1,312 1,669 1,670 8,648 10,284 -22.05%
-
Tax Rate 22.61% 190.66% - 34.14% 25.35% 26.46% 26.43% -
Total Cost 111,477 120,061 122,470 118,316 129,137 116,934 118,718 -1.04%
-
Net Worth 125,196 125,922 124,339 127,211 127,574 127,784 125,507 -0.04%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 461 - 890 903 1,496 2,890 3,240 -27.73%
Div Payout % 20.03% - 0.00% 54.11% 89.63% 33.42% 31.51% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 125,196 125,922 124,339 127,211 127,574 127,784 125,507 -0.04%
NOSH 127,620 127,620 127,620 118,888 120,352 121,700 125,507 0.27%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 2.02% -0.37% -1.08% 1.39% 1.28% 6.89% 7.97% -
ROE 1.84% -0.35% -1.06% 1.31% 1.31% 6.77% 8.19% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 99.06 103.55 103.29 100.92 108.69 103.19 102.78 -0.61%
EPS 2.01 -0.38 -1.12 1.40 1.39 7.11 8.19 -20.86%
DPS 0.40 0.00 0.75 0.76 1.25 2.35 2.55 -26.55%
NAPS 1.09 1.09 1.06 1.07 1.06 1.05 1.00 1.44%
Adjusted Per Share Value based on latest NOSH - 118,888
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 23.40 24.60 24.92 24.68 26.90 25.83 26.53 -2.06%
EPS 0.47 -0.09 -0.27 0.34 0.34 1.78 2.12 -22.19%
DPS 0.09 0.00 0.18 0.19 0.31 0.59 0.67 -28.42%
NAPS 0.2575 0.259 0.2557 0.2616 0.2624 0.2628 0.2581 -0.03%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.30 0.38 0.42 0.42 0.51 0.51 0.46 -
P/RPS 0.30 0.37 0.41 0.42 0.47 0.49 0.45 -6.53%
P/EPS 14.96 -100.46 -37.55 29.92 36.75 7.18 5.61 17.75%
EY 6.69 -1.00 -2.66 3.34 2.72 13.93 17.81 -15.05%
DY 1.33 0.00 1.79 1.81 2.45 4.61 5.54 -21.15%
P/NAPS 0.28 0.35 0.40 0.39 0.48 0.49 0.46 -7.93%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/19 25/05/18 19/05/17 19/05/16 27/05/15 16/05/14 30/05/13 -
Price 0.32 0.38 0.43 0.48 0.49 0.585 0.49 -
P/RPS 0.32 0.37 0.42 0.48 0.45 0.57 0.48 -6.53%
P/EPS 15.95 -100.46 -38.44 34.19 35.31 8.23 5.98 17.75%
EY 6.27 -1.00 -2.60 2.92 2.83 12.15 16.72 -15.07%
DY 1.25 0.00 1.74 1.58 2.55 4.02 5.20 -21.13%
P/NAPS 0.29 0.35 0.41 0.45 0.46 0.56 0.49 -8.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment