[TAFI] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 102.72%
YoY- -99.08%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 38,678 39,300 40,752 34,446 62,004 53,438 61,500 -7.43%
PBT -2,500 -270 3,104 -188 7,338 6,588 6,166 -
Tax -160 158 486 242 -1,440 -636 -828 -23.94%
NP -2,660 -112 3,590 54 5,898 5,952 5,338 -
-
NP to SH -2,660 -112 3,590 54 5,898 5,952 5,338 -
-
Tax Rate - - -15.66% - 19.62% 9.65% 13.43% -
Total Cost 41,338 39,412 37,162 34,392 56,106 47,486 56,162 -4.97%
-
Net Worth 58,333 61,599 60,610 67,500 58,193 53,678 48,599 3.08%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - 2,359 - 2,390 -
Div Payout % - - - - 40.00% - 44.78% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 58,333 61,599 60,610 67,500 58,193 53,678 48,599 3.08%
NOSH 77,777 79,999 77,705 90,000 78,640 78,938 79,671 -0.39%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -6.88% -0.28% 8.81% 0.16% 9.51% 11.14% 8.68% -
ROE -4.56% -0.18% 5.92% 0.08% 10.14% 11.09% 10.98% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 49.73 49.13 52.44 38.27 78.85 67.70 77.19 -7.05%
EPS -3.42 -0.14 4.62 0.06 7.50 7.54 6.70 -
DPS 0.00 0.00 0.00 0.00 3.00 0.00 3.00 -
NAPS 0.75 0.77 0.78 0.75 0.74 0.68 0.61 3.50%
Adjusted Per Share Value based on latest NOSH - 78,059
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 10.19 10.36 10.74 9.08 16.34 14.08 16.21 -7.43%
EPS -0.70 -0.03 0.95 0.01 1.55 1.57 1.41 -
DPS 0.00 0.00 0.00 0.00 0.62 0.00 0.63 -
NAPS 0.1537 0.1624 0.1597 0.1779 0.1534 0.1415 0.1281 3.08%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.25 0.28 0.39 0.36 0.38 0.46 0.44 -
P/RPS 0.50 0.57 0.74 0.94 0.48 0.68 0.57 -2.15%
P/EPS -7.31 -200.00 8.44 600.00 5.07 6.10 6.57 -
EY -13.68 -0.50 11.85 0.17 19.74 16.39 15.23 -
DY 0.00 0.00 0.00 0.00 7.89 0.00 6.82 -
P/NAPS 0.33 0.36 0.50 0.48 0.51 0.68 0.72 -12.18%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 22/08/11 26/08/10 27/08/09 26/08/08 30/08/07 24/08/06 -
Price 0.38 0.26 0.31 0.37 0.40 0.46 0.42 -
P/RPS 0.76 0.53 0.59 0.97 0.51 0.68 0.54 5.85%
P/EPS -11.11 -185.71 6.71 616.67 5.33 6.10 6.27 -
EY -9.00 -0.54 14.90 0.16 18.75 16.39 15.95 -
DY 0.00 0.00 0.00 0.00 7.50 0.00 7.14 -
P/NAPS 0.51 0.34 0.40 0.49 0.54 0.68 0.69 -4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment