[BSLCORP] YoY Annualized Quarter Result on 31-Aug-2022

Announcement Date
28-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Aug-2022
Profit Trend
QoQ--%
YoY- -62.36%
View:
Show?
Annualized Quarter Result
31/08/22 30/11/21 31/08/21 CAGR
Revenue 177,300 221,540 159,492 11.16%
PBT 5,200 18,896 10,521 -50.57%
Tax -1,600 -3,236 -1,581 1.20%
NP 3,600 15,660 8,940 -59.73%
-
NP to SH 3,500 15,668 9,299 -62.36%
-
Tax Rate 30.77% 17.13% 15.03% -
Total Cost 173,700 205,880 150,552 15.37%
-
Net Worth 148,446 119,828 119,828 23.88%
Dividend
31/08/22 30/11/21 31/08/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/08/22 30/11/21 31/08/21 CAGR
Net Worth 148,446 119,828 119,828 23.88%
NOSH 278,656 196,040 98,000 184.34%
Ratio Analysis
31/08/22 30/11/21 31/08/21 CAGR
NP Margin 2.03% 7.07% 5.61% -
ROE 2.36% 13.08% 7.76% -
Per Share
31/08/22 30/11/21 31/08/21 CAGR
RPS 64.50 114.63 165.04 -60.91%
EPS 1.46 8.12 9.62 -84.82%
DPS 0.00 0.00 0.00 -
NAPS 0.54 0.62 1.24 -56.45%
Adjusted Per Share Value based on latest NOSH - 278,656
31/08/22 30/11/21 31/08/21 CAGR
RPS 9.09 11.36 8.18 11.12%
EPS 0.18 0.80 0.48 -62.50%
DPS 0.00 0.00 0.00 -
NAPS 0.0761 0.0614 0.0614 23.94%
Price Multiplier on Financial Quarter End Date
31/08/22 30/11/21 31/08/21 CAGR
Date 30/08/22 30/11/21 30/08/21 -
Price 0.08 1.26 1.19 -
P/RPS 0.12 1.10 0.72 -83.33%
P/EPS 6.28 15.54 12.37 -49.23%
EY 15.91 6.43 8.09 96.66%
DY 0.00 0.00 0.00 -
P/NAPS 0.15 2.03 0.96 -84.37%
Price Multiplier on Announcement Date
31/08/22 30/11/21 31/08/21 CAGR
Date 28/10/22 31/01/22 29/10/21 -
Price 0.075 0.515 2.34 -
P/RPS 0.12 0.45 1.42 -91.54%
P/EPS 5.89 6.35 24.32 -75.78%
EY 16.98 15.74 4.11 313.13%
DY 0.00 0.00 0.00 -
P/NAPS 0.14 0.83 1.89 -92.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment