[BSLCORP] QoQ Cumulative Quarter Result on 31-Aug-2022

Announcement Date
28-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Aug-2022
Profit Trend
QoQ--%
YoY- -62.36%
View:
Show?
Cumulative Result
31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
Revenue 214,800 206,400 0 177,300 0 133,700 0 -
PBT -10,800 900 0 5,200 0 5,700 0 -
Tax 600 -700 0 -1,600 0 -1,200 0 -
NP -10,200 200 0 3,600 0 4,500 0 -
-
NP to SH -10,100 -200 0 3,500 0 4,500 0 -
-
Tax Rate - 77.78% - 30.77% - 21.05% - -
Total Cost 225,000 206,200 0 173,700 0 129,200 0 -
-
Net Worth 135,191 140,708 0 148,446 0 149,094 0 -
Dividend
31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
Net Worth 135,191 140,708 0 148,446 0 149,094 0 -
NOSH 278,656 278,656 274,900 278,656 276,100 278,656 210,200 45.38%
Ratio Analysis
31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
NP Margin -4.75% 0.10% 0.00% 2.03% 0.00% 3.37% 0.00% -
ROE -7.47% -0.14% 0.00% 2.36% 0.00% 3.02% 0.00% -
Per Share
31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
RPS 77.85 74.81 0.00 64.50 0.00 48.42 0.00 -
EPS -4.20 -0.10 0.00 1.46 0.00 1.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.51 0.00 0.54 0.00 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 278,656
31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
RPS 11.01 10.58 0.00 9.09 0.00 6.85 0.00 -
EPS -0.52 -0.01 0.00 0.18 0.00 0.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0693 0.0721 0.00 0.0761 0.00 0.0764 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
Date 30/12/22 30/11/22 30/09/22 30/08/22 30/06/22 31/05/22 31/03/22 -
Price 0.13 0.15 0.08 0.08 0.11 0.13 0.18 -
P/RPS 0.17 0.20 0.00 0.12 0.00 0.27 0.00 -
P/EPS -3.55 -206.93 0.00 6.28 0.00 7.98 0.00 -
EY -28.16 -0.48 0.00 15.91 0.00 12.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.00 0.15 0.00 0.24 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/11/22 30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 CAGR
Date 01/03/23 17/01/23 - 28/10/22 - 29/07/22 - -
Price 0.14 0.185 0.00 0.075 0.00 0.10 0.00 -
P/RPS 0.18 0.25 0.00 0.12 0.00 0.21 0.00 -
P/EPS -3.82 -255.21 0.00 5.89 0.00 6.14 0.00 -
EY -26.15 -0.39 0.00 16.98 0.00 16.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.00 0.14 0.00 0.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment