[IMASPRO] YoY Annualized Quarter Result on 30-Jun-2023 [#4]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 67.96%
YoY- -17.84%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 51,467 50,141 76,606 56,988 66,522 64,141 81,187 -7.30%
PBT 7,413 2,527 15,219 7,969 4,769 4,198 7,073 0.78%
Tax -2,295 -731 -13,033 -6,149 -3,663 -3,621 -1,339 9.38%
NP 5,118 1,796 2,186 1,820 1,106 577 5,734 -1.87%
-
NP to SH 5,118 1,796 2,186 1,820 1,106 577 5,734 -1.87%
-
Tax Rate 30.96% 28.93% 85.64% 77.16% 76.81% 86.26% 18.93% -
Total Cost 46,349 48,345 74,420 55,168 65,416 63,564 75,453 -7.79%
-
Net Worth 127,200 124,799 126,400 125,600 127,200 128,000 131,199 -0.51%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 2,800 2,800 2,800 2,800 2,800 -
Div Payout % - - 128.09% 153.85% 253.16% 485.27% 48.83% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 127,200 124,799 126,400 125,600 127,200 128,000 131,199 -0.51%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.94% 3.58% 2.85% 3.19% 1.66% 0.90% 7.06% -
ROE 4.02% 1.44% 1.73% 1.45% 0.87% 0.45% 4.37% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 64.33 62.68 95.76 71.24 83.15 80.18 101.48 -7.30%
EPS 6.40 2.24 2.74 2.28 1.38 0.72 7.17 -1.87%
DPS 0.00 0.00 3.50 3.50 3.50 3.50 3.50 -
NAPS 1.59 1.56 1.58 1.57 1.59 1.60 1.64 -0.51%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 64.33 62.68 95.76 71.24 83.15 80.18 101.48 -7.30%
EPS 6.40 2.24 2.74 2.28 1.38 0.72 7.17 -1.87%
DPS 0.00 0.00 3.50 3.50 3.50 3.50 3.50 -
NAPS 1.59 1.56 1.58 1.57 1.59 1.60 1.64 -0.51%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.07 5.41 4.05 2.13 2.13 2.22 1.90 -
P/RPS 1.66 8.63 4.23 2.99 2.56 2.77 1.87 -1.96%
P/EPS 16.73 240.98 148.22 93.63 154.07 307.80 26.51 -7.37%
EY 5.98 0.41 0.67 1.07 0.65 0.32 3.77 7.98%
DY 0.00 0.00 0.86 1.64 1.64 1.58 1.84 -
P/NAPS 0.67 3.47 2.56 1.36 1.34 1.39 1.16 -8.73%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 23/08/23 24/08/22 25/08/21 26/08/20 21/08/19 27/08/18 -
Price 0.98 5.65 4.48 2.00 2.13 2.19 2.25 -
P/RPS 1.52 9.01 4.68 2.81 2.56 2.73 2.22 -6.11%
P/EPS 15.32 251.67 163.95 87.91 154.07 303.64 31.39 -11.25%
EY 6.53 0.40 0.61 1.14 0.65 0.33 3.19 12.66%
DY 0.00 0.00 0.78 1.75 1.64 1.60 1.56 -
P/NAPS 0.62 3.62 2.84 1.27 1.34 1.37 1.37 -12.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment