[WATTA] YoY Annualized Quarter Result on 31-Mar-2012 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
15-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- 161.84%
YoY- -64.72%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 43,544 38,676 25,154 23,646 29,966 32,190 19,832 13.99%
PBT 138 -1,256 1,200 424 1,382 -660 1,346 -31.57%
Tax -50 -72 -144 -380 -452 -112 -318 -26.52%
NP 88 -1,328 1,056 44 930 -772 1,028 -33.60%
-
NP to SH 104 -1,316 982 398 1,128 478 616 -25.64%
-
Tax Rate 36.23% - 12.00% 89.62% 32.71% - 23.63% -
Total Cost 43,456 40,004 24,098 23,602 29,036 32,962 18,804 14.97%
-
Net Worth 56,305 55,676 57,446 46,464 45,456 45,239 45,344 3.67%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - 4,224 - - - - -
Div Payout % - - 430.14% - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 56,305 55,676 57,446 46,464 45,456 45,239 45,344 3.67%
NOSH 84,480 84,358 84,480 84,480 84,179 85,357 85,555 -0.21%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 0.20% -3.43% 4.20% 0.19% 3.10% -2.40% 5.18% -
ROE 0.18% -2.36% 1.71% 0.86% 2.48% 1.06% 1.36% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 51.54 45.85 29.78 27.99 35.60 37.71 23.18 14.23%
EPS 0.20 -1.56 1.16 0.48 1.34 0.56 0.72 -19.21%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 0.6665 0.66 0.68 0.55 0.54 0.53 0.53 3.89%
Adjusted Per Share Value based on latest NOSH - 84,480
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 51.54 45.78 29.78 27.99 35.47 38.10 23.48 13.99%
EPS 0.20 -1.56 1.16 0.48 1.34 0.57 0.73 -19.40%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 0.6665 0.6591 0.68 0.55 0.5381 0.5355 0.5367 3.67%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.32 0.375 0.22 0.30 0.21 0.40 0.07 -
P/RPS 0.62 0.82 0.74 1.07 0.59 1.06 0.30 12.85%
P/EPS 259.94 -24.04 18.93 63.68 15.67 71.43 9.72 72.88%
EY 0.38 -4.16 5.28 1.57 6.38 1.40 10.29 -42.27%
DY 0.00 0.00 22.73 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.32 0.55 0.39 0.75 0.13 24.31%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 20/05/15 22/05/14 21/05/13 15/05/12 19/05/11 25/05/10 19/08/09 -
Price 0.325 0.42 0.275 0.32 0.19 0.32 0.05 -
P/RPS 0.63 0.92 0.92 1.14 0.53 0.85 0.22 19.15%
P/EPS 264.00 -26.92 23.66 67.92 14.18 57.14 6.94 83.33%
EY 0.38 -3.71 4.23 1.47 7.05 1.75 14.40 -45.42%
DY 0.00 0.00 18.18 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.64 0.40 0.58 0.35 0.60 0.09 32.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment