[WATTA] YoY Annualized Quarter Result on 31-Mar-2010 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- -48.49%
YoY- -22.4%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 25,154 23,646 29,966 32,190 19,832 35,356 75,834 -16.78%
PBT 1,200 424 1,382 -660 1,346 3,324 204 34.32%
Tax -144 -380 -452 -112 -318 -520 -428 -16.58%
NP 1,056 44 930 -772 1,028 2,804 -224 -
-
NP to SH 982 398 1,128 478 616 2,324 -750 -
-
Tax Rate 12.00% 89.62% 32.71% - 23.63% 15.64% 209.80% -
Total Cost 24,098 23,602 29,036 32,962 18,804 32,552 76,058 -17.41%
-
Net Worth 57,446 46,464 45,456 45,239 45,344 47,153 38,915 6.70%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 4,224 - - - - - - -
Div Payout % 430.14% - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 57,446 46,464 45,456 45,239 45,344 47,153 38,915 6.70%
NOSH 84,480 84,480 84,179 85,357 85,555 84,202 70,754 2.99%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 4.20% 0.19% 3.10% -2.40% 5.18% 7.93% -0.30% -
ROE 1.71% 0.86% 2.48% 1.06% 1.36% 4.93% -1.93% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 29.78 27.99 35.60 37.71 23.18 41.99 107.18 -19.20%
EPS 1.16 0.48 1.34 0.56 0.72 2.76 -1.06 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.55 0.54 0.53 0.53 0.56 0.55 3.59%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 29.78 27.99 35.47 38.10 23.48 41.85 89.77 -16.78%
EPS 1.16 0.48 1.34 0.57 0.73 2.75 -0.89 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.55 0.5381 0.5355 0.5367 0.5582 0.4606 6.70%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.22 0.30 0.21 0.40 0.07 0.21 0.30 -
P/RPS 0.74 1.07 0.59 1.06 0.30 0.50 0.28 17.56%
P/EPS 18.93 63.68 15.67 71.43 9.72 7.61 -28.30 -
EY 5.28 1.57 6.38 1.40 10.29 13.14 -3.53 -
DY 22.73 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.55 0.39 0.75 0.13 0.38 0.55 -8.62%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 21/05/13 15/05/12 19/05/11 25/05/10 19/08/09 05/05/08 18/05/07 -
Price 0.275 0.32 0.19 0.32 0.05 0.24 0.22 -
P/RPS 0.92 1.14 0.53 0.85 0.22 0.57 0.21 27.88%
P/EPS 23.66 67.92 14.18 57.14 6.94 8.70 -20.75 -
EY 4.23 1.47 7.05 1.75 14.40 11.50 -4.82 -
DY 18.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.58 0.35 0.60 0.09 0.43 0.40 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment