[WATTA] YoY Annualized Quarter Result on 31-Mar-2015 [#2]

Announcement Date
20-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- 73.33%
YoY- 107.9%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 17,204 37,774 37,074 43,544 38,676 25,154 23,646 -4.95%
PBT -1,422 -1,701 -790 138 -1,256 1,200 424 -
Tax 108 2 -134 -50 -72 -144 -380 -
NP -1,314 -1,698 -924 88 -1,328 1,056 44 -
-
NP to SH -1,314 -1,693 -906 104 -1,316 982 398 -
-
Tax Rate - - - 36.23% - 12.00% 89.62% -
Total Cost 18,518 39,473 37,998 43,456 40,004 24,098 23,602 -3.80%
-
Net Worth 58,291 52,377 54,911 56,305 55,676 57,446 46,464 3.69%
Dividend
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - 4,224 - -
Div Payout % - - - - - 430.14% - -
Equity
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 58,291 52,377 54,911 56,305 55,676 57,446 46,464 3.69%
NOSH 84,480 84,480 84,480 84,480 84,358 84,480 84,480 0.00%
Ratio Analysis
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -7.64% -4.50% -2.49% 0.20% -3.43% 4.20% 0.19% -
ROE -2.25% -3.23% -1.65% 0.18% -2.36% 1.71% 0.86% -
Per Share
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 20.36 44.71 43.88 51.54 45.85 29.78 27.99 -4.96%
EPS -1.56 -2.00 -1.08 0.20 -1.56 1.16 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.69 0.62 0.65 0.6665 0.66 0.68 0.55 3.69%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 20.36 44.71 43.88 51.54 45.78 29.78 27.99 -4.96%
EPS -1.56 -2.00 -1.08 0.20 -1.56 1.16 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.69 0.62 0.65 0.6665 0.6591 0.68 0.55 3.69%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/06/18 30/06/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.30 0.41 0.34 0.32 0.375 0.22 0.30 -
P/RPS 1.47 0.92 0.77 0.62 0.82 0.74 1.07 5.21%
P/EPS -19.29 -20.45 -31.70 259.94 -24.04 18.93 63.68 -
EY -5.18 -4.89 -3.15 0.38 -4.16 5.28 1.57 -
DY 0.00 0.00 0.00 0.00 0.00 22.73 0.00 -
P/NAPS 0.43 0.66 0.52 0.48 0.57 0.32 0.55 -3.86%
Price Multiplier on Announcement Date
30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 16/08/18 17/08/17 25/05/16 20/05/15 22/05/14 21/05/13 15/05/12 -
Price 0.30 0.465 0.29 0.325 0.42 0.275 0.32 -
P/RPS 1.47 1.04 0.66 0.63 0.92 0.92 1.14 4.15%
P/EPS -19.29 -23.20 -27.04 264.00 -26.92 23.66 67.92 -
EY -5.18 -4.31 -3.70 0.38 -3.71 4.23 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 18.18 0.00 -
P/NAPS 0.43 0.75 0.45 0.49 0.64 0.40 0.58 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment