[RESINTC] YoY Annualized Quarter Result on 28-Feb-2007 [#4]

Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 5.18%
YoY--%
View:
Show?
Annualized Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 78,565 85,166 88,024 83,368 0 -
PBT 3,982 2,753 7,833 7,707 0 -
Tax -986 -974 160 -778 0 -
NP 2,996 1,779 7,993 6,929 0 -
-
NP to SH 3,025 1,826 7,989 6,915 0 -
-
Tax Rate 24.76% 35.38% -2.04% 10.09% - -
Total Cost 75,569 83,387 80,031 76,439 0 -
-
Net Worth 76,915 87,513 70,411 65,810 0 -
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - 3,430 - - -
Div Payout % - - 42.94% - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 76,915 87,513 70,411 65,810 0 -
NOSH 98,018 122,021 98,024 97,946 0 -
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 3.81% 2.09% 9.08% 8.31% 0.00% -
ROE 3.93% 2.09% 11.35% 10.51% 0.00% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 80.15 69.80 89.80 85.12 0.00 -
EPS 2.20 1.86 8.15 7.06 0.00 -
DPS 0.00 0.00 3.50 0.00 0.00 -
NAPS 0.7847 0.7172 0.7183 0.6719 0.6027 6.81%
Adjusted Per Share Value based on latest NOSH - 98,217
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 40.14 43.51 44.97 42.59 0.00 -
EPS 1.55 0.93 4.08 3.53 0.00 -
DPS 0.00 0.00 1.75 0.00 0.00 -
NAPS 0.3929 0.4471 0.3597 0.3362 0.6027 -10.13%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 - -
Price 0.30 0.51 0.70 0.88 0.00 -
P/RPS 0.37 0.73 0.78 1.03 0.00 -
P/EPS 9.72 34.08 8.59 12.46 0.00 -
EY 10.29 2.93 11.64 8.02 0.00 -
DY 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.38 0.71 0.97 1.31 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 30/04/10 30/04/09 30/04/08 27/04/07 - -
Price 0.25 0.33 0.62 0.86 0.00 -
P/RPS 0.31 0.47 0.69 1.01 0.00 -
P/EPS 8.10 22.05 7.61 12.18 0.00 -
EY 12.34 4.53 13.15 8.21 0.00 -
DY 0.00 0.00 5.65 0.00 0.00 -
P/NAPS 0.32 0.46 0.86 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment