[RESINTC] QoQ Quarter Result on 28-Feb-2007 [#4]

Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 0.71%
YoY--%
View:
Show?
Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 17,685 23,479 19,224 18,905 20,811 0 0 -
PBT 1,880 1,769 1,652 2,151 2,139 0 0 -
Tax -306 -155 -151 -165 -190 0 0 -
NP 1,574 1,614 1,501 1,986 1,949 0 0 -
-
NP to SH 1,565 1,619 1,495 1,984 1,970 0 0 -
-
Tax Rate 16.28% 8.76% 9.14% 7.67% 8.88% - - -
Total Cost 16,111 21,865 17,723 16,919 18,862 0 0 -
-
Net Worth 66,962 65,603 67,138 65,992 55,564 0 0 -
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 66,962 65,603 67,138 65,992 55,564 0 0 -
NOSH 97,812 98,121 97,712 98,217 84,188 0 0 -
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 8.90% 6.87% 7.81% 10.51% 9.37% 0.00% 0.00% -
ROE 2.34% 2.47% 2.23% 3.01% 3.55% 0.00% 0.00% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 18.08 23.93 19.67 19.25 24.72 0.00 0.00 -
EPS 1.60 1.65 1.53 2.02 2.34 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6846 0.6686 0.6871 0.6719 0.66 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 98,217
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 9.03 12.00 9.82 9.66 10.63 0.00 0.00 -
EPS 0.80 0.83 0.76 1.01 1.01 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3421 0.3352 0.343 0.3371 0.2839 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 30/08/07 31/05/07 28/02/07 - - - -
Price 0.78 0.80 0.80 0.88 0.00 0.00 0.00 -
P/RPS 4.31 3.34 4.07 4.57 0.00 0.00 0.00 -
P/EPS 48.75 48.48 52.29 43.56 0.00 0.00 0.00 -
EY 2.05 2.06 1.91 2.30 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.20 1.16 1.31 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 25/01/08 11/10/07 25/07/07 27/04/07 21/12/06 - - -
Price 0.39 0.79 0.94 0.86 0.00 0.00 0.00 -
P/RPS 2.16 3.30 4.78 4.47 0.00 0.00 0.00 -
P/EPS 24.37 47.88 61.44 42.57 0.00 0.00 0.00 -
EY 4.10 2.09 1.63 2.35 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.18 1.37 1.28 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment