[RESINTC] QoQ TTM Result on 28-Feb-2007 [#4]

Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 100.0%
YoY--%
View:
Show?
TTM Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 81,199 84,325 60,846 41,622 20,811 0 -
PBT 7,440 7,699 5,930 4,278 2,139 0 -
Tax -802 -686 -531 -380 -190 0 -
NP 6,638 7,013 5,399 3,898 1,949 0 -
-
NP to SH 6,649 7,054 5,435 3,940 1,970 0 -
-
Tax Rate 10.78% 8.91% 8.95% 8.88% 8.88% - -
Total Cost 74,561 77,312 55,447 37,724 18,862 0 -
-
Net Worth 66,962 65,603 67,138 65,992 0 0 -
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 66,962 65,603 67,138 65,992 0 0 -
NOSH 97,812 98,121 97,712 98,217 84,188 0 -
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 8.17% 8.32% 8.87% 9.37% 9.37% 0.00% -
ROE 9.93% 10.75% 8.10% 5.97% 0.00% 0.00% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 83.01 85.94 62.27 42.38 24.72 0.00 -
EPS 6.80 7.19 5.56 4.01 2.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6846 0.6686 0.6871 0.6719 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 98,217
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 41.48 43.08 31.09 21.26 10.63 0.00 -
EPS 3.40 3.60 2.78 2.01 1.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3421 0.3352 0.343 0.3371 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 30/11/07 30/08/07 31/05/07 28/02/07 - - -
Price 0.78 0.80 0.80 0.88 0.00 0.00 -
P/RPS 0.94 0.93 1.28 2.08 0.00 0.00 -
P/EPS 11.47 11.13 14.38 21.94 0.00 0.00 -
EY 8.72 8.99 6.95 4.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.20 1.16 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 25/01/08 11/10/07 - - - - -
Price 0.39 0.79 0.00 0.00 0.00 0.00 -
P/RPS 0.47 0.92 0.00 0.00 0.00 0.00 -
P/EPS 5.74 10.99 0.00 0.00 0.00 0.00 -
EY 17.43 9.10 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.18 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment