[RESINTC] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
12-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -72.2%
YoY- -34.14%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 80,040 64,904 74,604 69,120 100,108 83,576 87,236 -1.42%
PBT 1,004 3,136 6,600 1,880 3,008 3,392 5,616 -24.93%
Tax -228 -1,140 -2,756 -256 -540 -1,124 -880 -20.14%
NP 776 1,996 3,844 1,624 2,468 2,268 4,736 -26.01%
-
NP to SH 780 2,004 3,848 1,628 2,472 2,272 4,756 -26.00%
-
Tax Rate 22.71% 36.35% 41.76% 13.62% 17.95% 33.14% 15.67% -
Total Cost 79,264 62,908 70,760 67,496 97,640 81,308 82,500 -0.66%
-
Net Worth 133,088 129,617 123,781 121,082 92,123 87,804 84,432 7.87%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - 6,596 - - - - -
Div Payout % - - 171.43% - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 133,088 129,617 123,781 121,082 92,123 87,804 84,432 7.87%
NOSH 137,204 137,204 137,428 135,666 137,333 138,536 136,666 0.06%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.97% 3.08% 5.15% 2.35% 2.47% 2.71% 5.43% -
ROE 0.59% 1.55% 3.11% 1.34% 2.68% 2.59% 5.63% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 58.34 47.30 54.29 50.95 72.89 60.33 63.83 -1.48%
EPS 0.56 1.48 2.80 1.20 1.80 1.64 3.48 -26.23%
DPS 0.00 0.00 4.80 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.9447 0.9007 0.8925 0.6708 0.6338 0.6178 7.80%
Adjusted Per Share Value based on latest NOSH - 135,666
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 40.89 33.16 38.11 35.31 51.14 42.70 44.57 -1.42%
EPS 0.40 1.02 1.97 0.83 1.26 1.16 2.43 -25.95%
DPS 0.00 0.00 3.37 0.00 0.00 0.00 0.00 -
NAPS 0.6799 0.6622 0.6324 0.6186 0.4706 0.4486 0.4314 7.87%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.36 0.565 0.415 0.31 0.345 0.24 0.31 -
P/RPS 0.62 1.19 0.76 0.61 0.47 0.40 0.49 3.99%
P/EPS 63.33 38.68 14.82 25.83 19.17 14.63 8.91 38.64%
EY 1.58 2.59 6.75 3.87 5.22 6.83 11.23 -27.87%
DY 0.00 0.00 11.57 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.60 0.46 0.35 0.51 0.38 0.50 -4.89%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 30/08/17 30/08/16 12/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.34 0.46 0.475 0.275 0.35 0.255 0.30 -
P/RPS 0.58 0.97 0.88 0.54 0.48 0.42 0.47 3.56%
P/EPS 59.81 31.49 16.96 22.92 19.44 15.55 8.62 38.08%
EY 1.67 3.18 5.89 4.36 5.14 6.43 11.60 -27.59%
DY 0.00 0.00 10.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.49 0.53 0.31 0.52 0.40 0.49 -5.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment