[RESINTC] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -58.49%
YoY- -61.08%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 81,460 41,732 85,588 80,040 64,904 74,604 69,120 2.77%
PBT 5,388 300 5,648 1,004 3,136 6,600 1,880 19.16%
Tax -1,804 -372 -2,188 -228 -1,140 -2,756 -256 38.42%
NP 3,584 -72 3,460 776 1,996 3,844 1,624 14.08%
-
NP to SH 3,584 -72 3,460 780 2,004 3,848 1,628 14.04%
-
Tax Rate 33.48% 124.00% 38.74% 22.71% 36.35% 41.76% 13.62% -
Total Cost 77,876 41,804 82,128 79,264 62,908 70,760 67,496 2.41%
-
Net Worth 165,359 162,587 139,770 133,088 129,617 123,781 121,082 5.32%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - 6,596 - -
Div Payout % - - - - - 171.43% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 165,359 162,587 139,770 133,088 129,617 123,781 121,082 5.32%
NOSH 137,204 137,204 137,204 137,204 137,204 137,428 135,666 0.18%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 4.40% -0.17% 4.04% 0.97% 3.08% 5.15% 2.35% -
ROE 2.17% -0.04% 2.48% 0.59% 1.55% 3.11% 1.34% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 59.37 30.42 62.38 58.34 47.30 54.29 50.95 2.57%
EPS 2.60 -0.04 2.52 0.56 1.48 2.80 1.20 13.74%
DPS 0.00 0.00 0.00 0.00 0.00 4.80 0.00 -
NAPS 1.2052 1.185 1.0187 0.97 0.9447 0.9007 0.8925 5.12%
Adjusted Per Share Value based on latest NOSH - 137,204
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 44.96 23.03 47.24 44.17 35.82 41.17 38.15 2.77%
EPS 1.98 -0.04 1.91 0.43 1.11 2.12 0.90 14.02%
DPS 0.00 0.00 0.00 0.00 0.00 3.64 0.00 -
NAPS 0.9126 0.8973 0.7714 0.7345 0.7154 0.6832 0.6683 5.32%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.455 0.26 0.30 0.36 0.565 0.415 0.31 -
P/RPS 0.77 0.85 0.48 0.62 1.19 0.76 0.61 3.95%
P/EPS 17.42 -495.46 11.90 63.33 38.68 14.82 25.83 -6.34%
EY 5.74 -0.20 8.41 1.58 2.59 6.75 3.87 6.78%
DY 0.00 0.00 0.00 0.00 0.00 11.57 0.00 -
P/NAPS 0.38 0.22 0.29 0.37 0.60 0.46 0.35 1.37%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/09/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 12/08/15 -
Price 0.68 0.35 0.32 0.34 0.46 0.475 0.275 -
P/RPS 1.15 1.15 0.51 0.58 0.97 0.88 0.54 13.41%
P/EPS 26.03 -666.97 12.69 59.81 31.49 16.96 22.92 2.14%
EY 3.84 -0.15 7.88 1.67 3.18 5.89 4.36 -2.09%
DY 0.00 0.00 0.00 0.00 0.00 10.11 0.00 -
P/NAPS 0.56 0.30 0.31 0.35 0.49 0.53 0.31 10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment