[RESINTC] YoY Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -57.72%
YoY- -39.96%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 114,408 100,612 84,368 81,460 41,732 85,588 80,040 6.12%
PBT 9,572 7,356 3,096 5,388 300 5,648 1,004 45.56%
Tax -2,176 -2,116 -944 -1,804 -372 -2,188 -228 45.59%
NP 7,396 5,240 2,152 3,584 -72 3,460 776 45.55%
-
NP to SH 7,396 5,240 2,152 3,584 -72 3,460 780 45.43%
-
Tax Rate 22.73% 28.77% 30.49% 33.48% 124.00% 38.74% 22.71% -
Total Cost 107,012 95,372 82,216 77,876 41,804 82,128 79,264 5.12%
-
Net Worth 182,411 175,180 17,353,710 165,359 162,587 139,770 133,088 5.38%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 7,290 - - - - -
Div Payout % - - 338.77% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 182,411 175,180 17,353,710 165,359 162,587 139,770 133,088 5.38%
NOSH 195,739 195,739 146,804 137,204 137,204 137,204 137,204 6.09%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.46% 5.21% 2.55% 4.40% -0.17% 4.04% 0.97% -
ROE 4.05% 2.99% 0.01% 2.17% -0.04% 2.48% 0.59% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 58.85 51.75 57.86 59.37 30.42 62.38 58.34 0.14%
EPS 3.80 2.68 1.48 2.60 -0.04 2.52 0.56 37.55%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 0.9383 0.9011 119.02 1.2052 1.185 1.0187 0.97 -0.55%
Adjusted Per Share Value based on latest NOSH - 146,804
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 63.14 55.53 46.56 44.96 23.03 47.24 44.17 6.13%
EPS 4.08 2.89 1.19 1.98 -0.04 1.91 0.43 45.45%
DPS 0.00 0.00 4.02 0.00 0.00 0.00 0.00 -
NAPS 1.0067 0.9668 95.7749 0.9126 0.8973 0.7714 0.7345 5.38%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.585 0.49 0.76 0.455 0.26 0.30 0.36 -
P/RPS 0.99 0.95 1.31 0.77 0.85 0.48 0.62 8.10%
P/EPS 15.38 18.18 51.49 17.42 -495.46 11.90 63.33 -20.99%
EY 6.50 5.50 1.94 5.74 -0.20 8.41 1.58 26.55%
DY 0.00 0.00 6.58 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.01 0.38 0.22 0.29 0.37 8.97%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 30/08/22 28/09/21 28/08/20 30/08/19 30/08/18 -
Price 0.58 0.485 0.545 0.68 0.35 0.32 0.34 -
P/RPS 0.99 0.94 0.94 1.15 1.15 0.51 0.58 9.31%
P/EPS 15.25 17.99 36.93 26.03 -666.97 12.69 59.81 -20.35%
EY 6.56 5.56 2.71 3.84 -0.15 7.88 1.67 25.58%
DY 0.00 0.00 9.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.00 0.56 0.30 0.31 0.35 9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment