[RESINTC] YoY Annualized Quarter Result on 31-Mar-2021 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 18.09%
YoY- 50.04%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 106,041 89,811 82,185 78,783 79,716 84,782 76,214 5.65%
PBT 8,269 1,457 7,894 8,156 5,730 4,805 3,846 13.59%
Tax -2,218 -442 -2,804 -2,138 -1,719 -1,272 -1,967 2.01%
NP 6,051 1,015 5,090 6,018 4,011 3,533 1,879 21.49%
-
NP to SH 6,051 1,015 5,090 6,018 4,011 3,533 1,879 21.49%
-
Tax Rate 26.82% 30.34% 35.52% 26.21% 30.00% 26.47% 51.14% -
Total Cost 99,990 88,796 77,095 72,765 75,705 81,249 74,335 5.06%
-
Net Worth 180,409 174,091 17,419,323 164,577 163,685 136,258 132,732 5.24%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - 3,645 3,773 - 3,430 - -
Div Payout % - - 71.61% 62.70% - 97.09% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 180,409 174,091 17,419,323 164,577 163,685 136,258 132,732 5.24%
NOSH 195,739 195,739 146,804 137,204 137,204 137,204 137,204 6.09%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 5.71% 1.13% 6.19% 7.64% 5.03% 4.17% 2.47% -
ROE 3.35% 0.58% 0.03% 3.66% 2.45% 2.59% 1.42% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 54.55 61.60 56.37 57.42 58.10 61.79 55.55 -0.30%
EPS 3.11 0.70 3.65 4.39 2.92 2.57 1.37 14.62%
DPS 0.00 0.00 2.50 2.75 0.00 2.50 0.00 -
NAPS 0.928 1.194 119.47 1.1995 1.193 0.9931 0.9674 -0.68%
Adjusted Per Share Value based on latest NOSH - 137,204
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 58.52 49.57 45.36 43.48 44.00 46.79 42.06 5.65%
EPS 3.34 0.56 2.81 3.32 2.21 1.95 1.04 21.44%
DPS 0.00 0.00 2.01 2.08 0.00 1.89 0.00 -
NAPS 0.9957 0.9608 96.137 0.9083 0.9034 0.752 0.7325 5.24%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.53 0.47 1.15 0.45 0.20 0.31 0.305 -
P/RPS 0.97 0.76 2.04 0.78 0.34 0.50 0.55 9.90%
P/EPS 17.03 67.52 32.94 10.26 6.84 12.04 22.27 -4.36%
EY 5.87 1.48 3.04 9.75 14.62 8.31 4.49 4.56%
DY 0.00 0.00 2.17 6.11 0.00 8.06 0.00 -
P/NAPS 0.57 0.39 0.01 0.38 0.17 0.31 0.32 10.09%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 30/06/20 31/05/19 31/05/18 -
Price 0.555 0.485 0.915 0.435 0.26 0.29 0.35 -
P/RPS 1.02 0.79 1.62 0.76 0.45 0.47 0.63 8.35%
P/EPS 17.83 69.67 26.21 9.92 8.89 11.26 25.56 -5.82%
EY 5.61 1.44 3.82 10.08 11.24 8.88 3.91 6.19%
DY 0.00 0.00 2.73 6.32 0.00 8.62 0.00 -
P/NAPS 0.60 0.41 0.01 0.36 0.22 0.29 0.36 8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment