[RESINTC] YoY Quarter Result on 31-Mar-2019 [#4]

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 1209.46%
YoY- 474.51%
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 20,595 24,353 19,244 18,760 21,872 18,004 21,904 -1.02%
PBT 2,889 2,789 2,069 4,130 2,221 5,349 -9 -
Tax -1,030 -593 -819 -1,223 -1,715 533 2,034 -
NP 1,859 2,196 1,250 2,907 506 5,882 2,025 -1.41%
-
NP to SH 1,859 2,196 1,250 2,907 506 5,882 2,027 -1.43%
-
Tax Rate 35.65% 21.26% 39.58% 29.61% 77.22% -9.96% - -
Total Cost 18,736 22,157 17,994 15,853 21,366 12,122 19,879 -0.98%
-
Net Worth 17,419,323 164,577 163,685 136,258 132,732 129,398 122,592 128.34%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 1,822 1,715 - 3,430 - - - -
Div Payout % 98.04% 78.10% - 118.00% - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 17,419,323 164,577 163,685 136,258 132,732 129,398 122,592 128.34%
NOSH 146,804 137,204 137,204 137,204 137,204 137,204 136,959 1.16%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 9.03% 9.02% 6.50% 15.50% 2.31% 32.67% 9.24% -
ROE 0.01% 1.33% 0.76% 2.13% 0.38% 4.55% 1.65% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 14.13 17.75 14.03 13.67 15.94 13.12 15.99 -2.03%
EPS 1.33 1.60 0.91 2.12 0.37 4.29 1.48 -1.76%
DPS 1.25 1.25 0.00 2.50 0.00 0.00 0.00 -
NAPS 119.47 1.1995 1.193 0.9931 0.9674 0.9431 0.8951 125.97%
Adjusted Per Share Value based on latest NOSH - 137,204
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 11.37 13.44 10.62 10.35 12.07 9.94 12.09 -1.01%
EPS 1.03 1.21 0.69 1.60 0.28 3.25 1.12 -1.38%
DPS 1.01 0.95 0.00 1.89 0.00 0.00 0.00 -
NAPS 96.137 0.9083 0.9034 0.752 0.7325 0.7141 0.6766 128.34%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.15 0.45 0.20 0.31 0.305 0.41 0.40 -
P/RPS 8.14 2.54 1.43 2.27 1.91 3.12 2.50 21.73%
P/EPS 90.20 28.12 21.95 14.63 82.70 9.56 27.03 22.23%
EY 1.11 3.56 4.56 6.83 1.21 10.46 3.70 -18.17%
DY 1.09 2.78 0.00 8.06 0.00 0.00 0.00 -
P/NAPS 0.01 0.38 0.17 0.31 0.32 0.43 0.45 -46.96%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/22 31/05/21 30/06/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.915 0.435 0.26 0.29 0.35 0.41 0.42 -
P/RPS 6.48 2.45 1.85 2.12 2.20 3.12 2.63 16.20%
P/EPS 71.77 27.18 28.54 13.69 94.90 9.56 28.38 16.71%
EY 1.39 3.68 3.50 7.31 1.05 10.46 3.52 -14.34%
DY 1.37 2.87 0.00 8.62 0.00 0.00 0.00 -
P/NAPS 0.01 0.36 0.22 0.29 0.36 0.43 0.47 -47.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment