[IHB] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -179.01%
YoY- -240.47%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 167,528 149,968 161,680 167,246 158,292 162,840 148,450 2.03%
PBT 692 -10,612 -7,634 -1,412 2,620 3,408 5,988 -30.18%
Tax -404 -322 -204 -992 -1,204 -1,356 -2,108 -24.05%
NP 288 -10,934 -7,838 -2,404 1,416 2,052 3,880 -35.14%
-
NP to SH 130 -10,932 -7,836 -2,402 1,710 2,266 3,816 -43.03%
-
Tax Rate 58.38% - - - 45.95% 39.79% 35.20% -
Total Cost 167,240 160,902 169,518 169,650 156,876 160,788 144,570 2.45%
-
Net Worth 87,100 81,510 85,069 87,673 85,499 80,756 73,656 2.83%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 87,100 81,510 85,069 87,673 85,499 80,756 73,656 2.83%
NOSH 129,999 119,868 119,816 120,100 120,422 120,531 120,000 1.34%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 0.17% -7.29% -4.85% -1.44% 0.89% 1.26% 2.61% -
ROE 0.15% -13.41% -9.21% -2.74% 2.00% 2.81% 5.18% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 128.87 125.11 134.94 139.26 131.45 135.10 124.96 0.51%
EPS 0.10 -9.12 -6.54 -2.00 1.42 1.88 3.18 -43.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.71 0.73 0.71 0.67 0.62 1.29%
Adjusted Per Share Value based on latest NOSH - 120,306
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 39.37 35.24 37.99 39.30 37.20 38.27 34.88 2.03%
EPS 0.03 -2.57 -1.84 -0.56 0.40 0.53 0.90 -43.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2047 0.1915 0.1999 0.206 0.2009 0.1898 0.1731 2.83%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.66 0.40 0.495 0.40 0.50 0.58 0.67 -
P/RPS 0.51 0.32 0.37 0.29 0.38 0.43 0.54 -0.94%
P/EPS 660.00 -4.39 -7.57 -20.00 35.21 30.85 20.86 77.75%
EY 0.15 -22.80 -13.21 -5.00 2.84 3.24 4.79 -43.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.59 0.70 0.55 0.70 0.87 1.08 -1.43%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 28/08/15 26/08/14 29/08/13 30/08/12 22/08/11 24/08/10 -
Price 0.63 0.40 0.47 0.405 0.47 0.52 0.64 -
P/RPS 0.49 0.32 0.35 0.29 0.36 0.38 0.51 -0.66%
P/EPS 630.00 -4.39 -7.19 -20.25 33.10 27.66 19.92 77.73%
EY 0.16 -22.80 -13.91 -4.94 3.02 3.62 5.02 -43.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.59 0.66 0.55 0.66 0.78 1.03 -1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment