[IHB] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -358.03%
YoY- -2901.43%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 38,572 29,911 35,757 34,120 37,093 36,712 32,599 2.84%
PBT 34 -4,650 -3,074 -2,011 168 102 571 -37.48%
Tax -6 17 179 42 -137 -39 -260 -46.61%
NP 28 -4,633 -2,895 -1,969 31 63 311 -33.02%
-
NP to SH -36 -4,632 -2,894 -1,961 70 85 297 -
-
Tax Rate 17.65% - - - 81.55% 38.24% 45.53% -
Total Cost 38,544 34,544 38,652 36,089 37,062 36,649 32,288 2.99%
-
Net Worth 80,400 81,600 85,258 87,823 82,833 81,357 73,656 1.46%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 80,400 81,600 85,258 87,823 82,833 81,357 73,656 1.46%
NOSH 120,000 120,000 120,082 120,306 116,666 121,428 120,000 0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 0.07% -15.49% -8.10% -5.77% 0.08% 0.17% 0.95% -
ROE -0.04% -5.68% -3.39% -2.23% 0.08% 0.10% 0.40% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 32.14 24.93 29.78 28.36 31.79 30.23 27.44 2.66%
EPS -0.03 -3.86 -2.41 -1.63 0.06 0.07 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.71 0.73 0.71 0.67 0.62 1.29%
Adjusted Per Share Value based on latest NOSH - 120,306
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 9.06 7.03 8.40 8.02 8.72 8.63 7.66 2.83%
EPS -0.01 -1.09 -0.68 -0.46 0.02 0.02 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1889 0.1917 0.2003 0.2064 0.1946 0.1912 0.1731 1.46%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.66 0.40 0.495 0.40 0.50 0.58 0.67 -
P/RPS 2.05 1.60 1.66 1.41 1.57 1.92 2.44 -2.85%
P/EPS -2,200.00 -10.36 -20.54 -24.54 833.33 828.57 268.00 -
EY -0.05 -9.65 -4.87 -4.08 0.12 0.12 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.59 0.70 0.55 0.70 0.87 1.08 -1.43%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 28/08/15 26/08/14 29/08/13 30/08/12 22/08/11 24/08/10 -
Price 0.63 0.40 0.47 0.405 0.47 0.52 0.64 -
P/RPS 1.96 1.60 1.58 1.43 1.48 1.72 2.33 -2.83%
P/EPS -2,100.00 -10.36 -19.50 -24.85 783.33 742.86 256.00 -
EY -0.05 -9.65 -5.13 -4.02 0.13 0.13 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.59 0.66 0.55 0.66 0.78 1.03 -1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment