[IHB] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -227.7%
YoY- -39.51%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 221,043 206,076 167,528 149,968 161,680 167,246 158,292 5.48%
PBT -4,779 -3,002 692 -10,612 -7,634 -1,412 2,620 -
Tax -21 -328 -404 -322 -204 -992 -1,204 -47.65%
NP -4,800 -3,330 288 -10,934 -7,838 -2,404 1,416 -
-
NP to SH -4,977 -3,228 130 -10,932 -7,836 -2,402 1,710 -
-
Tax Rate - - 58.38% - - - 45.95% -
Total Cost 225,843 209,406 167,240 160,902 169,518 169,650 156,876 5.99%
-
Net Worth 147,954 94,379 87,100 81,510 85,069 87,673 85,499 9.16%
Dividend
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 147,954 94,379 87,100 81,510 85,069 87,673 85,499 9.16%
NOSH 186,910 145,200 129,999 119,868 119,816 120,100 120,422 7.28%
Ratio Analysis
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -2.17% -1.62% 0.17% -7.29% -4.85% -1.44% 0.89% -
ROE -3.36% -3.42% 0.15% -13.41% -9.21% -2.74% 2.00% -
Per Share
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 121.01 141.93 128.87 125.11 134.94 139.26 131.45 -1.31%
EPS -3.15 -2.22 0.10 -9.12 -6.54 -2.00 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.65 0.67 0.68 0.71 0.73 0.71 2.12%
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 52.80 49.23 40.02 35.83 38.62 39.95 37.81 5.48%
EPS -1.19 -0.77 0.03 -2.61 -1.87 -0.57 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3534 0.2255 0.2081 0.1947 0.2032 0.2094 0.2043 9.15%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/09/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.88 0.79 0.66 0.40 0.495 0.40 0.50 -
P/RPS 0.73 0.56 0.51 0.32 0.37 0.29 0.38 11.00%
P/EPS -32.30 -35.54 660.00 -4.39 -7.57 -20.00 35.21 -
EY -3.10 -2.81 0.15 -22.80 -13.21 -5.00 2.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.22 0.99 0.59 0.70 0.55 0.70 7.33%
Price Multiplier on Announcement Date
30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/11/18 29/08/17 24/08/16 28/08/15 26/08/14 29/08/13 30/08/12 -
Price 0.895 1.02 0.63 0.40 0.47 0.405 0.47 -
P/RPS 0.74 0.72 0.49 0.32 0.35 0.29 0.36 12.20%
P/EPS -32.85 -45.88 630.00 -4.39 -7.19 -20.25 33.10 -
EY -3.04 -2.18 0.16 -22.80 -13.91 -4.94 3.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.57 0.94 0.59 0.66 0.55 0.66 8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment