[IHB] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -91.08%
YoY- -17.65%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 29,911 35,757 34,120 37,093 36,712 32,599 27,317 1.52%
PBT -4,650 -3,074 -2,011 168 102 571 301 -
Tax 17 179 42 -137 -39 -260 -99 -
NP -4,633 -2,895 -1,969 31 63 311 202 -
-
NP to SH -4,632 -2,894 -1,961 70 85 297 193 -
-
Tax Rate - - - 81.55% 38.24% 45.53% 32.89% -
Total Cost 34,544 38,652 36,089 37,062 36,649 32,288 27,115 4.11%
-
Net Worth 81,600 85,258 87,823 82,833 81,357 73,656 71,168 2.30%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 81,600 85,258 87,823 82,833 81,357 73,656 71,168 2.30%
NOSH 120,000 120,082 120,306 116,666 121,428 120,000 60,312 12.14%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -15.49% -8.10% -5.77% 0.08% 0.17% 0.95% 0.74% -
ROE -5.68% -3.39% -2.23% 0.08% 0.10% 0.40% 0.27% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 24.93 29.78 28.36 31.79 30.23 27.44 45.29 -9.46%
EPS -3.86 -2.41 -1.63 0.06 0.07 0.25 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.71 0.73 0.71 0.67 0.62 1.18 -8.77%
Adjusted Per Share Value based on latest NOSH - 116,666
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 7.15 8.54 8.15 8.86 8.77 7.79 6.53 1.52%
EPS -1.11 -0.69 -0.47 0.02 0.02 0.07 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1949 0.2037 0.2098 0.1979 0.1944 0.176 0.17 2.30%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.40 0.495 0.40 0.50 0.58 0.67 0.70 -
P/RPS 1.60 1.66 1.41 1.57 1.92 2.44 1.55 0.53%
P/EPS -10.36 -20.54 -24.54 833.33 828.57 268.00 218.75 -
EY -9.65 -4.87 -4.08 0.12 0.12 0.37 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.70 0.55 0.70 0.87 1.08 0.59 0.00%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 26/08/14 29/08/13 30/08/12 22/08/11 24/08/10 26/08/09 -
Price 0.40 0.47 0.405 0.47 0.52 0.64 0.67 -
P/RPS 1.60 1.58 1.43 1.48 1.72 2.33 1.48 1.30%
P/EPS -10.36 -19.50 -24.85 783.33 742.86 256.00 209.38 -
EY -9.65 -5.13 -4.02 0.13 0.13 0.39 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.55 0.66 0.78 1.03 0.57 0.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment