[CITAGLB] YoY Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -47.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 CAGR
Revenue 205,660 215,436 247,402 303,276 501,756 560,448 465,933 -10.54%
PBT 13,828 -39,057 4,761 -63,535 -82,435 32,684 27,996 -9.16%
Tax -4,798 -2,399 -1,248 -1,234 -2,141 -7,241 -4,976 -0.49%
NP 9,030 -41,456 3,513 -64,769 -84,576 25,443 23,020 -11.97%
-
NP to SH 9,386 -40,878 3,692 -63,690 -84,189 25,345 23,072 -11.53%
-
Tax Rate 34.70% - 26.21% - - 22.15% 17.77% -
Total Cost 196,630 256,892 243,889 368,045 586,332 535,005 442,913 -10.47%
-
Net Worth 375,920 262,852 140,167 86,983 241,886 331,430 290,045 3.59%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 CAGR
Div - - - - - 6,977 9,887 -
Div Payout % - - - - - 27.53% 42.86% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 375,920 262,852 140,167 86,983 241,886 331,430 290,045 3.59%
NOSH 417,795 1,878,342 967,160 511,665 465,165 348,874 329,597 3.28%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 CAGR
NP Margin 4.39% -19.24% 1.42% -21.36% -16.86% 4.54% 4.94% -
ROE 2.50% -15.55% 2.63% -73.22% -34.81% 7.65% 7.95% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 CAGR
RPS 49.24 13.93 30.01 59.27 107.87 160.64 141.36 -13.38%
EPS 2.32 -3.46 0.56 -12.55 -18.10 7.29 7.00 -13.97%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 3.00 -
NAPS 0.90 0.17 0.17 0.17 0.52 0.95 0.88 0.30%
Adjusted Per Share Value based on latest NOSH - 511,665
31/12/23 31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 CAGR
RPS 48.48 50.79 58.32 71.50 118.29 132.12 109.84 -10.54%
EPS 2.21 -9.64 0.87 -15.01 -19.85 5.97 5.44 -11.55%
DPS 0.00 0.00 0.00 0.00 0.00 1.64 2.33 -
NAPS 0.8862 0.6197 0.3304 0.2051 0.5702 0.7813 0.6838 3.59%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 30/08/18 30/08/17 30/08/16 -
Price 1.49 0.29 0.235 0.215 0.315 1.09 1.04 -
P/RPS 3.03 2.08 0.78 0.36 0.29 0.68 0.74 21.18%
P/EPS 66.31 -10.97 52.48 -1.73 -1.74 15.00 14.86 22.61%
EY 1.51 -9.12 1.91 -57.90 -57.46 6.66 6.73 -18.42%
DY 0.00 0.00 0.00 0.00 0.00 1.83 2.88 -
P/NAPS 1.66 1.71 1.38 1.26 0.61 1.15 1.18 4.76%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 CAGR
Date 28/02/24 28/02/23 23/02/22 24/02/21 30/10/18 26/10/17 20/10/16 -
Price 1.37 0.255 0.20 0.205 0.205 1.11 1.01 -
P/RPS 2.78 1.83 0.67 0.35 0.19 0.69 0.71 20.44%
P/EPS 60.97 -9.65 44.67 -1.65 -1.13 15.28 14.43 21.70%
EY 1.64 -10.37 2.24 -60.72 -88.29 6.54 6.93 -17.83%
DY 0.00 0.00 0.00 0.00 0.00 1.80 2.97 -
P/NAPS 1.52 1.50 1.18 1.21 0.39 1.17 1.15 3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment