[CITAGLB] YoY Annualized Quarter Result on 31-Aug-2018 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
30-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- -861.35%
YoY- -432.17%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 215,436 247,402 303,276 501,756 560,448 465,933 351,422 -6.44%
PBT -39,057 4,761 -63,535 -82,435 32,684 27,996 26,735 -
Tax -2,399 -1,248 -1,234 -2,141 -7,241 -4,976 -6,309 -12.34%
NP -41,456 3,513 -64,769 -84,576 25,443 23,020 20,426 -
-
NP to SH -40,878 3,692 -63,690 -84,189 25,345 23,072 20,725 -
-
Tax Rate - 26.21% - - 22.15% 17.77% 23.60% -
Total Cost 256,892 243,889 368,045 586,332 535,005 442,913 330,996 -3.39%
-
Net Worth 262,852 140,167 86,983 241,886 331,430 290,045 241,234 1.17%
Dividend
31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - - - - 6,977 9,887 - -
Div Payout % - - - - 27.53% 42.86% - -
Equity
31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 262,852 140,167 86,983 241,886 331,430 290,045 241,234 1.17%
NOSH 1,878,342 967,160 511,665 465,165 348,874 329,597 246,157 31.89%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin -19.24% 1.42% -21.36% -16.86% 4.54% 4.94% 5.81% -
ROE -15.55% 2.63% -73.22% -34.81% 7.65% 7.95% 8.59% -
Per Share
31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 13.93 30.01 59.27 107.87 160.64 141.36 142.76 -27.17%
EPS -3.46 0.56 -12.55 -18.10 7.29 7.00 7.12 -
DPS 0.00 0.00 0.00 0.00 2.00 3.00 0.00 -
NAPS 0.17 0.17 0.17 0.52 0.95 0.88 0.98 -21.23%
Adjusted Per Share Value based on latest NOSH - 465,165
31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 51.54 59.19 72.55 120.03 134.08 111.46 84.07 -6.44%
EPS -9.78 0.88 -15.24 -20.14 6.06 5.52 4.96 -
DPS 0.00 0.00 0.00 0.00 1.67 2.37 0.00 -
NAPS 0.6288 0.3353 0.2081 0.5787 0.7929 0.6939 0.5771 1.17%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/12/22 31/12/21 31/12/20 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.29 0.235 0.215 0.315 1.09 1.04 1.23 -
P/RPS 2.08 0.78 0.36 0.29 0.68 0.74 0.86 12.78%
P/EPS -10.97 52.48 -1.73 -1.74 15.00 14.86 14.61 -
EY -9.12 1.91 -57.90 -57.46 6.66 6.73 6.85 -
DY 0.00 0.00 0.00 0.00 1.83 2.88 0.00 -
P/NAPS 1.71 1.38 1.26 0.61 1.15 1.18 1.26 4.24%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 28/02/23 23/02/22 24/02/21 30/10/18 26/10/17 20/10/16 22/10/15 -
Price 0.255 0.20 0.205 0.205 1.11 1.01 1.43 -
P/RPS 1.83 0.67 0.35 0.19 0.69 0.71 1.00 8.58%
P/EPS -9.65 44.67 -1.65 -1.13 15.28 14.43 16.98 -
EY -10.37 2.24 -60.72 -88.29 6.54 6.93 5.89 -
DY 0.00 0.00 0.00 0.00 1.80 2.97 0.00 -
P/NAPS 1.50 1.18 1.21 0.39 1.17 1.15 1.46 0.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment