[CITAGLB] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -22.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 CAGR
Revenue 60,983 72,501 56,990 24,147 116,822 150,378 123,592 -9.17%
PBT 3,175 -45,906 3,974 -12,997 -76,170 4,963 10,450 -14.98%
Tax -1,950 -1,553 -147 -242 -1,534 -1,554 -2,155 -1.35%
NP 1,225 -47,459 3,827 -13,239 -77,704 3,409 8,295 -22.94%
-
NP to SH 1,297 -47,311 3,565 -13,210 -77,621 3,485 7,931 -21.86%
-
Tax Rate 61.42% - 3.70% - - 31.31% 20.62% -
Total Cost 59,758 119,960 53,163 37,386 194,526 146,969 115,297 -8.56%
-
Net Worth 375,920 262,852 140,167 86,983 241,886 331,430 294,484 3.38%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 CAGR
Div - - - - - 6,977 - -
Div Payout % - - - - - 200.21% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 375,920 262,852 140,167 86,983 241,886 331,430 294,484 3.38%
NOSH 417,795 1,878,342 967,160 511,665 465,165 348,874 334,641 3.07%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 CAGR
NP Margin 2.01% -65.46% 6.72% -54.83% -66.51% 2.27% 6.71% -
ROE 0.35% -18.00% 2.54% -15.19% -32.09% 1.05% 2.69% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 CAGR
RPS 14.60 4.69 6.91 4.72 25.11 43.10 36.93 -11.88%
EPS 0.31 -3.06 0.43 -2.58 -16.69 1.00 2.37 -24.21%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.90 0.17 0.17 0.17 0.52 0.95 0.88 0.30%
Adjusted Per Share Value based on latest NOSH - 511,665
31/12/23 31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 CAGR
RPS 14.38 17.09 13.44 5.69 27.54 35.45 29.14 -9.17%
EPS 0.31 -11.15 0.84 -3.11 -18.30 0.82 1.87 -21.72%
DPS 0.00 0.00 0.00 0.00 0.00 1.64 0.00 -
NAPS 0.8862 0.6197 0.3304 0.2051 0.5702 0.7813 0.6942 3.38%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 30/08/18 30/08/17 30/08/16 -
Price 1.49 0.29 0.235 0.215 0.315 1.09 1.04 -
P/RPS 10.21 6.18 3.40 4.56 1.25 2.53 2.82 19.16%
P/EPS 479.84 -9.48 54.35 -8.33 -1.89 109.12 43.88 38.54%
EY 0.21 -10.55 1.84 -12.01 -52.97 0.92 2.28 -27.75%
DY 0.00 0.00 0.00 0.00 0.00 1.83 0.00 -
P/NAPS 1.66 1.71 1.38 1.26 0.61 1.15 1.18 4.76%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/08/18 31/08/17 31/08/16 CAGR
Date 28/02/24 28/02/23 23/02/22 24/02/21 30/10/18 26/10/17 20/10/16 -
Price 1.37 0.255 0.20 0.205 0.205 1.11 1.01 -
P/RPS 9.38 5.44 2.89 4.34 0.82 2.58 2.73 18.32%
P/EPS 441.20 -8.33 46.26 -7.94 -1.23 111.12 42.62 37.51%
EY 0.23 -12.00 2.16 -12.59 -81.40 0.90 2.35 -27.14%
DY 0.00 0.00 0.00 0.00 0.00 1.80 0.00 -
P/NAPS 1.52 1.50 1.18 1.21 0.39 1.17 1.15 3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment