[SIGN] YoY Annualized Quarter Result on 30-Sep-2011 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -33.22%
YoY- -69.1%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 237,396 108,080 82,968 74,904 122,828 164,612 162,400 6.52%
PBT 37,144 11,588 3,156 5,044 20,000 25,532 27,252 5.29%
Tax -9,284 -2,896 -788 -1,268 -5,196 -5,092 -5,664 8.58%
NP 27,860 8,692 2,368 3,776 14,804 20,440 21,588 4.34%
-
NP to SH 26,680 8,116 2,484 4,472 14,472 19,380 19,960 4.95%
-
Tax Rate 24.99% 24.99% 24.97% 25.14% 25.98% 19.94% 20.78% -
Total Cost 209,536 99,388 80,600 71,128 108,024 144,172 140,812 6.84%
-
Net Worth 127,444 105,030 105,570 96,893 95,274 87,368 73,240 9.66%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 127,444 105,030 105,570 96,893 95,274 87,368 73,240 9.66%
NOSH 119,107 119,352 124,200 124,222 120,600 79,426 80,483 6.74%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 11.74% 8.04% 2.85% 5.04% 12.05% 12.42% 13.29% -
ROE 20.93% 7.73% 2.35% 4.62% 15.19% 22.18% 27.25% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 199.31 90.55 66.80 60.30 101.85 207.25 201.78 -0.20%
EPS 22.40 6.80 2.00 3.60 12.00 24.40 24.80 -1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.88 0.85 0.78 0.79 1.10 0.91 2.73%
Adjusted Per Share Value based on latest NOSH - 124,222
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 36.78 16.74 12.85 11.60 19.03 25.50 25.16 6.52%
EPS 4.13 1.26 0.38 0.69 2.24 3.00 3.09 4.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1974 0.1627 0.1635 0.1501 0.1476 0.1354 0.1135 9.65%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.90 0.89 0.64 0.70 0.88 1.62 1.16 -
P/RPS 0.95 0.98 0.96 1.16 0.86 0.78 0.57 8.88%
P/EPS 8.48 13.09 32.00 19.44 7.33 6.64 4.68 10.40%
EY 11.79 7.64 3.13 5.14 13.64 15.06 21.38 -9.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.01 0.75 0.90 1.11 1.47 1.27 5.78%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 24/11/14 28/11/13 29/11/12 24/11/11 30/11/10 23/11/09 17/11/08 -
Price 1.74 1.31 0.75 0.70 0.79 1.62 1.07 -
P/RPS 0.87 1.45 1.12 1.16 0.78 0.78 0.53 8.60%
P/EPS 7.77 19.26 37.50 19.44 6.58 6.64 4.31 10.31%
EY 12.87 5.19 2.67 5.14 15.19 15.06 23.18 -9.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.49 0.88 0.90 1.00 1.47 1.18 5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment