[SIGN] YoY Annualized Quarter Result on 30-Sep-2012 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -53.41%
YoY- -44.45%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 179,504 237,396 108,080 82,968 74,904 122,828 164,612 1.45%
PBT 27,400 37,144 11,588 3,156 5,044 20,000 25,532 1.18%
Tax -7,272 -9,284 -2,896 -788 -1,268 -5,196 -5,092 6.11%
NP 20,128 27,860 8,692 2,368 3,776 14,804 20,440 -0.25%
-
NP to SH 19,568 26,680 8,116 2,484 4,472 14,472 19,380 0.16%
-
Tax Rate 26.54% 24.99% 24.99% 24.97% 25.14% 25.98% 19.94% -
Total Cost 159,376 209,536 99,388 80,600 71,128 108,024 144,172 1.68%
-
Net Worth 146,760 127,444 105,030 105,570 96,893 95,274 87,368 9.02%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 146,760 127,444 105,030 105,570 96,893 95,274 87,368 9.02%
NOSH 119,317 119,107 119,352 124,200 124,222 120,600 79,426 7.01%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 11.21% 11.74% 8.04% 2.85% 5.04% 12.05% 12.42% -
ROE 13.33% 20.93% 7.73% 2.35% 4.62% 15.19% 22.18% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 150.44 199.31 90.55 66.80 60.30 101.85 207.25 -5.19%
EPS 16.40 22.40 6.80 2.00 3.60 12.00 24.40 -6.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.07 0.88 0.85 0.78 0.79 1.10 1.87%
Adjusted Per Share Value based on latest NOSH - 124,200
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 27.81 36.78 16.74 12.85 11.60 19.03 25.50 1.45%
EPS 3.03 4.13 1.26 0.38 0.69 2.24 3.00 0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2274 0.1974 0.1627 0.1635 0.1501 0.1476 0.1354 9.02%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 2.40 1.90 0.89 0.64 0.70 0.88 1.62 -
P/RPS 1.60 0.95 0.98 0.96 1.16 0.86 0.78 12.71%
P/EPS 14.63 8.48 13.09 32.00 19.44 7.33 6.64 14.06%
EY 6.83 11.79 7.64 3.13 5.14 13.64 15.06 -12.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.78 1.01 0.75 0.90 1.11 1.47 4.81%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 23/11/15 24/11/14 28/11/13 29/11/12 24/11/11 30/11/10 23/11/09 -
Price 2.58 1.74 1.31 0.75 0.70 0.79 1.62 -
P/RPS 1.71 0.87 1.45 1.12 1.16 0.78 0.78 13.97%
P/EPS 15.73 7.77 19.26 37.50 19.44 6.58 6.64 15.45%
EY 6.36 12.87 5.19 2.67 5.14 15.19 15.06 -13.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.63 1.49 0.88 0.90 1.00 1.47 6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment