[SIGN] YoY Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -41.75%
YoY- -26.66%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 162,980 209,024 171,224 179,504 237,396 108,080 82,968 11.90%
PBT 8,256 10,980 18,240 27,400 37,144 11,588 3,156 17.37%
Tax -2,844 -4,136 -4,320 -7,272 -9,284 -2,896 -788 23.83%
NP 5,412 6,844 13,920 20,128 27,860 8,692 2,368 14.76%
-
NP to SH 5,184 7,312 13,352 19,568 26,680 8,116 2,484 13.03%
-
Tax Rate 34.45% 37.67% 23.68% 26.54% 24.99% 24.99% 24.97% -
Total Cost 157,568 202,180 157,304 159,376 209,536 99,388 80,600 11.81%
-
Net Worth 174,164 174,113 165,022 146,760 127,444 105,030 105,570 8.69%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 174,164 174,113 165,022 146,760 127,444 105,030 105,570 8.69%
NOSH 240,304 240,304 240,304 119,317 119,107 119,352 124,200 11.62%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 3.32% 3.27% 8.13% 11.21% 11.74% 8.04% 2.85% -
ROE 2.98% 4.20% 8.09% 13.33% 20.93% 7.73% 2.35% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 72.06 91.24 72.63 150.44 199.31 90.55 66.80 1.27%
EPS 2.40 3.20 5.60 16.40 22.40 6.80 2.00 3.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.76 0.70 1.23 1.07 0.88 0.85 -1.63%
Adjusted Per Share Value based on latest NOSH - 119,317
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 25.90 33.22 27.21 28.53 37.73 17.18 13.19 11.89%
EPS 0.82 1.16 2.12 3.11 4.24 1.29 0.39 13.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2768 0.2767 0.2623 0.2333 0.2026 0.1669 0.1678 8.69%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.48 0.86 0.92 2.40 1.90 0.89 0.64 -
P/RPS 0.67 0.94 1.27 1.60 0.95 0.98 0.96 -5.81%
P/EPS 20.94 26.95 16.24 14.63 8.48 13.09 32.00 -6.82%
EY 4.77 3.71 6.16 6.83 11.79 7.64 3.13 7.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.13 1.31 1.95 1.78 1.01 0.75 -3.12%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 26/11/18 20/11/17 21/11/16 23/11/15 24/11/14 28/11/13 29/11/12 -
Price 0.405 0.865 0.825 2.58 1.74 1.31 0.75 -
P/RPS 0.56 0.95 1.14 1.71 0.87 1.45 1.12 -10.90%
P/EPS 17.67 27.10 14.57 15.73 7.77 19.26 37.50 -11.78%
EY 5.66 3.69 6.87 6.36 12.87 5.19 2.67 13.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.14 1.18 2.10 1.63 1.49 0.88 -8.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment