[SIGN] QoQ Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -85.44%
YoY- -26.66%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 196,768 154,537 99,844 44,876 273,490 217,967 130,420 31.57%
PBT 61,987 21,402 14,633 6,850 46,942 44,900 26,279 77.29%
Tax -11,428 -5,310 -3,685 -1,818 -12,197 -11,225 -6,573 44.63%
NP 50,559 16,092 10,948 5,032 34,745 33,675 19,706 87.52%
-
NP to SH 47,793 15,552 10,541 4,892 33,596 32,245 18,851 86.03%
-
Tax Rate 18.44% 24.81% 25.18% 26.54% 25.98% 25.00% 25.01% -
Total Cost 146,209 138,445 88,896 39,844 238,745 184,292 110,714 20.38%
-
Net Worth 163,152 149,538 146,136 146,760 71,980 153,433 140,481 10.49%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 28,791 - - - 11,996 4,794 - -
Div Payout % 60.24% - - - 35.71% 14.87% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 163,152 149,538 146,136 146,760 71,980 153,433 140,481 10.49%
NOSH 239,929 119,630 119,784 119,317 119,966 119,869 120,070 58.71%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 25.69% 10.41% 10.97% 11.21% 12.70% 15.45% 15.11% -
ROE 29.29% 10.40% 7.21% 3.33% 46.67% 21.02% 13.42% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 82.01 129.18 83.35 37.61 227.97 181.84 108.62 -17.09%
EPS 20.10 13.00 8.80 4.10 14.00 26.90 15.70 17.92%
DPS 12.00 0.00 0.00 0.00 10.00 4.00 0.00 -
NAPS 0.68 1.25 1.22 1.23 0.60 1.28 1.17 -30.37%
Adjusted Per Share Value based on latest NOSH - 119,317
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 30.48 23.94 15.47 6.95 42.37 33.77 20.20 31.58%
EPS 7.40 2.41 1.63 0.76 5.20 5.00 2.92 85.98%
DPS 4.46 0.00 0.00 0.00 1.86 0.74 0.00 -
NAPS 0.2528 0.2317 0.2264 0.2274 0.1115 0.2377 0.2176 10.52%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.98 2.16 1.84 2.40 2.61 2.27 1.88 -
P/RPS 1.19 1.67 2.21 6.38 1.14 1.25 1.73 -22.09%
P/EPS 4.92 16.62 20.91 58.54 9.32 8.44 11.97 -44.74%
EY 20.33 6.02 4.78 1.71 10.73 11.85 8.35 81.07%
DY 12.24 0.00 0.00 0.00 3.83 1.76 0.00 -
P/NAPS 1.44 1.73 1.51 1.95 4.35 1.77 1.61 -7.17%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 16/05/16 22/02/16 23/11/15 24/08/15 25/03/16 13/02/15 -
Price 0.955 1.05 1.86 2.58 2.36 2.11 1.80 -
P/RPS 1.16 0.81 2.23 6.86 1.04 1.16 1.66 -21.27%
P/EPS 4.79 8.08 21.14 62.93 8.43 7.84 11.46 -44.12%
EY 20.86 12.38 4.73 1.59 11.87 12.75 8.72 78.96%
DY 12.57 0.00 0.00 0.00 4.24 1.90 0.00 -
P/NAPS 1.40 0.84 1.52 2.10 3.93 1.65 1.54 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment