[SIGN] YoY Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 59.11%
YoY- -13.13%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 221,820 120,612 163,438 215,412 166,926 199,688 260,840 -2.13%
PBT 33,498 3,838 7,012 17,174 18,388 29,266 52,558 -5.82%
Tax -5,535 -2,028 -2,696 -5,106 -4,538 -7,370 -13,146 -10.89%
NP 27,963 1,810 4,316 12,068 13,850 21,896 39,412 -4.47%
-
NP to SH 25,578 1,470 3,590 11,634 13,392 21,082 37,702 -5.04%
-
Tax Rate 16.52% 52.84% 38.45% 29.73% 24.68% 25.18% 25.01% -
Total Cost 193,857 118,802 159,122 203,344 153,076 177,792 221,428 -1.75%
-
Net Worth 218,040 170,382 171,902 171,822 162,149 146,136 140,481 6.03%
Dividend
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 218,040 170,382 171,902 171,822 162,149 146,136 140,481 6.03%
NOSH 295,248 240,304 240,304 240,304 240,304 119,784 120,070 12.74%
Ratio Analysis
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 12.61% 1.50% 2.64% 5.60% 8.30% 10.97% 15.11% -
ROE 11.73% 0.86% 2.09% 6.77% 8.26% 14.43% 26.84% -
Per Share
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 80.37 53.80 72.26 94.03 71.03 166.71 217.24 -12.41%
EPS 9.30 0.60 1.60 5.00 5.60 17.60 31.40 -14.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.76 0.76 0.75 0.69 1.22 1.17 -5.10%
Adjusted Per Share Value based on latest NOSH - 240,304
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 35.26 19.17 25.98 34.24 26.53 31.74 41.46 -2.13%
EPS 4.07 0.23 0.57 1.85 2.13 3.35 5.99 -5.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3466 0.2708 0.2732 0.2731 0.2577 0.2323 0.2233 6.03%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/22 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.27 0.45 0.335 0.705 0.795 1.84 1.88 -
P/RPS 1.58 0.84 0.46 0.75 1.12 1.10 0.87 8.27%
P/EPS 13.70 68.63 21.11 13.88 13.95 10.45 5.99 11.65%
EY 7.30 1.46 4.74 7.20 7.17 9.57 16.70 -10.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.59 0.44 0.94 1.15 1.51 1.61 0.00%
Price Multiplier on Announcement Date
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 23/08/22 24/02/20 25/02/19 26/02/18 20/02/17 22/02/16 13/02/15 -
Price 1.48 0.375 0.355 0.61 0.96 1.86 1.80 -
P/RPS 1.84 0.70 0.49 0.65 1.35 1.12 0.83 11.19%
P/EPS 15.97 57.19 22.37 12.01 16.85 10.57 5.73 14.64%
EY 6.26 1.75 4.47 8.32 5.94 9.46 17.44 -12.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 0.49 0.47 0.81 1.39 1.52 1.54 2.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment