[SIGN] QoQ TTM Result on 31-Dec-2017 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 3.36%
YoY- -55.79%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 214,469 225,980 234,403 229,458 214,665 205,215 174,944 14.53%
PBT 11,897 12,578 24,388 24,401 23,193 25,008 55,267 -64.04%
Tax -4,252 -4,575 -4,090 -3,851 -3,521 -3,567 -9,789 -42.61%
NP 7,645 8,003 20,298 20,550 19,672 21,441 45,478 -69.50%
-
NP to SH 5,949 6,481 19,595 19,431 18,800 20,310 42,432 -72.97%
-
Tax Rate 35.74% 36.37% 16.77% 15.78% 15.18% 14.26% 17.71% -
Total Cost 206,824 217,977 214,105 208,908 194,993 183,774 129,466 36.61%
-
Net Worth 174,164 171,724 176,351 171,822 174,113 169,531 159,740 5.92%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 3,434 3,434 5,727 5,727 5,727 5,727 4,805 -20.04%
Div Payout % 57.73% 52.99% 29.23% 29.48% 30.47% 28.20% 11.32% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 174,164 171,724 176,351 171,822 174,113 169,531 159,740 5.92%
NOSH 240,304 240,304 240,304 240,304 240,304 240,304 231,508 2.51%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 3.56% 3.54% 8.66% 8.96% 9.16% 10.45% 26.00% -
ROE 3.42% 3.77% 11.11% 11.31% 10.80% 11.98% 26.56% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 94.82 98.70 102.35 100.16 93.70 89.58 75.57 16.31%
EPS 2.63 2.83 8.56 8.48 8.21 8.87 18.33 -72.56%
DPS 1.50 1.50 2.50 2.50 2.50 2.50 2.08 -19.56%
NAPS 0.77 0.75 0.77 0.75 0.76 0.74 0.69 7.58%
Adjusted Per Share Value based on latest NOSH - 240,304
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 33.23 35.01 36.31 35.55 33.26 31.79 27.10 14.54%
EPS 0.92 1.00 3.04 3.01 2.91 3.15 6.57 -73.00%
DPS 0.53 0.53 0.89 0.89 0.89 0.89 0.74 -19.93%
NAPS 0.2698 0.266 0.2732 0.2662 0.2697 0.2626 0.2475 5.91%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.48 0.55 0.58 0.705 0.86 0.91 0.975 -
P/RPS 0.51 0.56 0.57 0.70 0.92 1.02 1.29 -46.10%
P/EPS 18.25 19.43 6.78 8.31 10.48 10.26 5.32 127.28%
EY 5.48 5.15 14.75 12.03 9.54 9.74 18.80 -56.00%
DY 3.13 2.73 4.31 3.55 2.91 2.75 2.13 29.22%
P/NAPS 0.62 0.73 0.75 0.94 1.13 1.23 1.41 -42.14%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 29/08/18 28/05/18 26/02/18 20/11/17 28/08/17 29/05/17 -
Price 0.405 0.565 0.55 0.61 0.865 0.88 0.995 -
P/RPS 0.43 0.57 0.54 0.61 0.92 0.98 1.32 -52.62%
P/EPS 15.40 19.96 6.43 7.19 10.54 9.93 5.43 100.23%
EY 6.49 5.01 15.56 13.90 9.49 10.07 18.42 -50.08%
DY 3.70 2.65 4.55 4.10 2.89 2.84 2.09 46.29%
P/NAPS 0.53 0.75 0.71 0.81 1.14 1.19 1.44 -48.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment