[SIGN] YoY Annualized Quarter Result on 31-Dec-2015 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
22-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 7.74%
YoY- -44.08%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 163,438 215,412 166,926 199,688 260,840 139,828 104,338 7.76%
PBT 7,012 17,174 18,388 29,266 52,558 14,640 5,246 4.95%
Tax -2,696 -5,106 -4,538 -7,370 -13,146 -3,660 -1,312 12.74%
NP 4,316 12,068 13,850 21,896 39,412 10,980 3,934 1.55%
-
NP to SH 3,590 11,634 13,392 21,082 37,702 9,878 3,342 1.19%
-
Tax Rate 38.45% 29.73% 24.68% 25.18% 25.01% 25.00% 25.01% -
Total Cost 159,122 203,344 153,076 177,792 221,428 128,848 100,404 7.97%
-
Net Worth 171,902 171,822 162,149 146,136 140,481 108,417 102,647 8.96%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 171,902 171,822 162,149 146,136 140,481 108,417 102,647 8.96%
NOSH 240,304 240,304 240,304 119,784 120,070 120,463 119,357 12.36%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 2.64% 5.60% 8.30% 10.97% 15.11% 7.85% 3.77% -
ROE 2.09% 6.77% 8.26% 14.43% 26.84% 9.11% 3.26% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 72.26 94.03 71.03 166.71 217.24 116.08 87.42 -3.12%
EPS 1.60 5.00 5.60 17.60 31.40 8.20 2.80 -8.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.75 0.69 1.22 1.17 0.90 0.86 -2.03%
Adjusted Per Share Value based on latest NOSH - 120,191
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 25.32 33.37 25.86 30.94 40.41 21.66 16.16 7.76%
EPS 0.56 1.80 2.07 3.27 5.84 1.53 0.52 1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2663 0.2662 0.2512 0.2264 0.2176 0.168 0.159 8.97%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.335 0.705 0.795 1.84 1.88 1.41 0.80 -
P/RPS 0.46 0.75 1.12 1.10 0.87 1.21 0.92 -10.90%
P/EPS 21.11 13.88 13.95 10.45 5.99 17.20 28.57 -4.91%
EY 4.74 7.20 7.17 9.57 16.70 5.82 3.50 5.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.94 1.15 1.51 1.61 1.57 0.93 -11.72%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 25/02/19 26/02/18 20/02/17 22/02/16 13/02/15 25/02/14 26/02/13 -
Price 0.355 0.61 0.96 1.86 1.80 1.42 0.82 -
P/RPS 0.49 0.65 1.35 1.12 0.83 1.22 0.94 -10.28%
P/EPS 22.37 12.01 16.85 10.57 5.73 17.32 29.29 -4.39%
EY 4.47 8.32 5.94 9.46 17.44 5.77 3.41 4.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.81 1.39 1.52 1.54 1.58 0.95 -11.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment