[SLP] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
06-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -11.17%
YoY- 32.82%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 165,148 155,786 185,164 175,102 137,862 172,582 177,080 -1.15%
PBT 21,672 17,422 31,150 28,060 21,226 26,964 27,376 -3.81%
Tax -5,324 -4,396 -4,410 -6,646 -5,104 -3,594 -3,858 5.50%
NP 16,348 13,026 26,740 21,414 16,122 23,370 23,518 -5.87%
-
NP to SH 16,348 13,026 26,740 21,414 16,122 23,370 23,518 -5.87%
-
Tax Rate 24.57% 25.23% 14.16% 23.68% 24.05% 13.33% 14.09% -
Total Cost 148,800 142,760 158,424 153,688 121,740 149,212 153,562 -0.52%
-
Net Worth 193,979 196,198 195,564 187,640 188,591 185,104 175,278 1.70%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 14,263 14,263 15,847 15,847 15,847 15,847 9,508 6.98%
Div Payout % 87.25% 109.50% 59.27% 74.01% 98.30% 67.81% 40.43% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 193,979 196,198 195,564 187,640 188,591 185,104 175,278 1.70%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.90% 8.36% 14.44% 12.23% 11.69% 13.54% 13.28% -
ROE 8.43% 6.64% 13.67% 11.41% 8.55% 12.63% 13.42% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 52.10 49.15 58.42 55.24 43.50 54.45 55.87 -1.15%
EPS 5.16 4.10 8.44 6.76 5.08 7.38 7.42 -5.86%
DPS 4.50 4.50 5.00 5.00 5.00 5.00 3.00 6.98%
NAPS 0.612 0.619 0.617 0.592 0.595 0.584 0.553 1.70%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 52.10 49.15 58.42 55.24 43.50 54.45 55.87 -1.15%
EPS 5.16 4.10 8.44 6.76 5.08 7.38 7.42 -5.86%
DPS 4.50 4.50 5.00 5.00 5.00 5.00 3.00 6.98%
NAPS 0.612 0.619 0.617 0.592 0.595 0.584 0.553 1.70%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.99 0.875 0.90 0.945 0.83 1.30 0.84 -
P/RPS 1.90 1.78 1.54 1.71 1.91 2.39 1.50 4.01%
P/EPS 19.19 21.29 10.67 13.99 16.32 17.63 11.32 9.18%
EY 5.21 4.70 9.37 7.15 6.13 5.67 8.83 -8.41%
DY 4.55 5.14 5.56 5.29 6.02 3.85 3.57 4.12%
P/NAPS 1.62 1.41 1.46 1.60 1.39 2.23 1.52 1.06%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 09/08/24 04/08/23 05/08/22 06/08/21 07/08/20 02/08/19 09/11/18 -
Price 0.89 0.87 0.875 0.94 1.08 1.25 1.06 -
P/RPS 1.71 1.77 1.50 1.70 2.48 2.30 1.90 -1.73%
P/EPS 17.26 21.17 10.37 13.91 21.23 16.95 14.29 3.19%
EY 5.80 4.72 9.64 7.19 4.71 5.90 7.00 -3.08%
DY 5.06 5.17 5.71 5.32 4.63 4.00 2.83 10.15%
P/NAPS 1.45 1.41 1.42 1.59 1.82 2.14 1.92 -4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment