[SKYGATE] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -57.12%
YoY- -66.34%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 29,980 37,340 110,904 193,196 267,360 225,820 91,036 -16.89%
PBT 3,968 2,600 21,736 33,112 78,484 83,164 23,116 -25.44%
Tax -1,104 -1,272 -2,976 -11,900 -19,168 -18,508 -6,472 -25.51%
NP 2,864 1,328 18,760 21,212 59,316 64,656 16,644 -25.41%
-
NP to SH 2,864 1,328 18,760 17,840 52,996 48,208 10,132 -18.98%
-
Tax Rate 27.82% 48.92% 13.69% 35.94% 24.42% 22.25% 28.00% -
Total Cost 27,116 36,012 92,144 171,984 208,044 161,164 74,392 -15.47%
-
Net Worth 250,316 253,331 266,700 265,394 241,268 214,125 148,328 9.10%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 250,316 253,331 266,700 265,394 241,268 214,125 148,328 9.10%
NOSH 301,586 301,585 301,585 301,585 301,585 301,585 228,198 4.75%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 9.55% 3.56% 16.92% 10.98% 22.19% 28.63% 18.28% -
ROE 1.14% 0.52% 7.03% 6.72% 21.97% 22.51% 6.83% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 9.94 12.38 37.01 64.06 88.65 74.88 39.89 -20.66%
EPS 0.96 0.44 6.28 6.28 18.16 16.00 4.44 -22.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.84 0.89 0.88 0.80 0.71 0.65 4.15%
Adjusted Per Share Value based on latest NOSH - 301,585
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 9.38 11.68 34.70 60.46 83.66 70.66 28.49 -16.89%
EPS 0.90 0.42 5.87 5.58 16.58 15.09 3.17 -18.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7833 0.7927 0.8346 0.8305 0.755 0.6701 0.4642 9.10%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.62 0.265 0.35 0.21 0.565 0.345 0.77 -
P/RPS 6.24 2.14 0.95 0.33 0.64 0.46 1.93 21.59%
P/EPS 65.29 60.18 5.59 3.55 3.22 2.16 17.34 24.71%
EY 1.53 1.66 17.89 28.17 31.10 46.33 5.77 -19.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.32 0.39 0.24 0.71 0.49 1.18 -7.27%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 22/05/23 24/05/22 21/05/21 22/06/20 31/05/19 28/05/18 29/05/17 -
Price 0.655 0.335 0.325 0.345 0.67 0.61 0.68 -
P/RPS 6.59 2.71 0.88 0.54 0.76 0.81 1.70 25.32%
P/EPS 68.97 76.08 5.19 5.83 3.81 3.82 15.32 28.48%
EY 1.45 1.31 19.26 17.15 26.23 26.20 6.53 -22.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.40 0.37 0.39 0.84 0.86 1.05 -4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment