[SKYGATE] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 52.11%
YoY- 5.16%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 58,164 29,980 37,340 110,904 193,196 267,360 225,820 -20.21%
PBT 6,544 3,968 2,600 21,736 33,112 78,484 83,164 -34.51%
Tax -604 -1,104 -1,272 -2,976 -11,900 -19,168 -18,508 -43.44%
NP 5,940 2,864 1,328 18,760 21,212 59,316 64,656 -32.80%
-
NP to SH 5,944 2,864 1,328 18,760 17,840 52,996 48,208 -29.42%
-
Tax Rate 9.23% 27.82% 48.92% 13.69% 35.94% 24.42% 22.25% -
Total Cost 52,224 27,116 36,012 92,144 171,984 208,044 161,164 -17.10%
-
Net Worth 247,998 250,316 253,331 266,700 265,394 241,268 214,125 2.47%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 247,998 250,316 253,331 266,700 265,394 241,268 214,125 2.47%
NOSH 301,586 301,586 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 10.21% 9.55% 3.56% 16.92% 10.98% 22.19% 28.63% -
ROE 2.40% 1.14% 0.52% 7.03% 6.72% 21.97% 22.51% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 19.47 9.94 12.38 37.01 64.06 88.65 74.88 -20.09%
EPS 2.00 0.96 0.44 6.28 6.28 18.16 16.00 -29.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.84 0.89 0.88 0.80 0.71 2.63%
Adjusted Per Share Value based on latest NOSH - 301,585
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 18.20 9.38 11.68 34.70 60.46 83.66 70.66 -20.21%
EPS 1.86 0.90 0.42 5.87 5.58 16.58 15.09 -29.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7761 0.7833 0.7927 0.8346 0.8305 0.755 0.6701 2.47%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.06 0.62 0.265 0.35 0.21 0.565 0.345 -
P/RPS 5.45 6.24 2.14 0.95 0.33 0.64 0.46 50.93%
P/EPS 53.28 65.29 60.18 5.59 3.55 3.22 2.16 70.53%
EY 1.88 1.53 1.66 17.89 28.17 31.10 46.33 -41.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.75 0.32 0.39 0.24 0.71 0.49 17.33%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 22/05/23 24/05/22 21/05/21 22/06/20 31/05/19 28/05/18 -
Price 0.87 0.655 0.335 0.325 0.345 0.67 0.61 -
P/RPS 4.47 6.59 2.71 0.88 0.54 0.76 0.81 32.89%
P/EPS 43.73 68.97 76.08 5.19 5.83 3.81 3.82 50.06%
EY 2.29 1.45 1.31 19.26 17.15 26.23 26.20 -33.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.79 0.40 0.37 0.39 0.84 0.86 3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment