[TEOSENG] YoY Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[TEOSENG] TEO SENG CAPITAL BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 33.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TEOSENG's Result
TEOSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 197,535 207,490 167,961 181,352 0 -
PBT 1,142 26,727 18,752 14,418 0 -
Tax -565 -4,621 -3,595 -1,800 0 -
NP 577 22,106 15,157 12,618 0 -
-
NP to SH 803 22,106 15,157 12,618 0 -
-
Tax Rate 49.47% 17.29% 19.17% 12.48% - -
Total Cost 196,958 185,384 152,804 168,734 0 -
-
Net Worth 112,419 99,591 79,978 62,113 0 -
Dividend
31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - 4,501 3,199 2,839 - -
Div Payout % - 20.36% 21.11% 22.50% - -
Equity
31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 112,419 99,591 79,978 62,113 0 -
NOSH 200,749 200,063 199,947 177,468 0 -
Ratio Analysis
31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 0.29% 10.65% 9.02% 6.96% 0.00% -
ROE 0.71% 22.20% 18.95% 20.31% 0.00% -
Per Share
31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 98.40 103.71 84.00 102.19 0.00 -
EPS 0.40 11.05 7.58 7.11 0.00 -
DPS 0.00 2.25 1.60 1.60 0.00 -
NAPS 0.56 0.4978 0.40 0.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 200,217
31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 65.84 69.16 55.99 60.45 0.00 -
EPS 0.27 7.37 5.05 4.21 0.00 -
DPS 0.00 1.50 1.07 0.95 0.00 -
NAPS 0.3747 0.332 0.2666 0.207 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/12/12 31/03/11 31/03/10 31/03/09 - -
Price 0.53 0.44 0.46 0.45 0.00 -
P/RPS 0.54 0.42 0.55 0.44 0.00 -
P/EPS 132.50 3.98 6.07 6.33 0.00 -
EY 0.75 25.11 16.48 15.80 0.00 -
DY 0.00 5.11 3.48 3.56 0.00 -
P/NAPS 0.95 0.88 1.15 1.29 0.00 -
Price Multiplier on Announcement Date
31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/02/13 30/05/11 19/05/10 27/05/09 - -
Price 0.48 0.465 0.43 0.50 0.00 -
P/RPS 0.49 0.45 0.51 0.49 0.00 -
P/EPS 120.00 4.21 5.67 7.03 0.00 -
EY 0.83 23.76 17.63 14.22 0.00 -
DY 0.00 4.84 3.72 3.20 0.00 -
P/NAPS 0.86 0.93 1.08 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment