[HANDAL] YoY Annualized Quarter Result on 30-Dec-2022

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Dec-2022
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/12/22 30/09/22 31/12/22 30/09/21 CAGR
Revenue 25,373 19,699 24,261 0 40,000 41,568 36,524 -12.40%
PBT -32,187 -384 3,486 0 -32,483 -40,342 -15,572 30.20%
Tax 0 0 0 0 1,554 1,684 2,944 -
NP -32,187 -384 3,486 0 -30,929 -38,658 -12,628 40.51%
-
NP to SH -32,291 -384 3,486 0 -26,854 -33,237 -12,584 40.85%
-
Tax Rate - - 0.00% - - - - -
Total Cost 57,560 20,083 20,775 0 70,929 80,226 49,152 5.90%
-
Net Worth 20,769 46,574 43,321 0 56,037 51,894 78,570 -38.35%
Dividend
30/06/24 31/03/24 31/12/23 30/12/22 30/09/22 31/12/22 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/12/22 30/09/22 31/12/22 30/09/21 CAGR
Net Worth 20,769 46,574 43,321 0 56,037 51,894 78,570 -38.35%
NOSH 410,641 373,310 266,738 233,488 240,677 240,677 231,091 23.24%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/12/22 30/09/22 31/12/22 30/09/21 CAGR
NP Margin -126.86% -1.95% 14.37% 0.00% -77.32% -93.00% -34.57% -
ROE -155.48% -0.82% 8.05% 0.00% -47.92% -64.05% -16.02% -
Per Share
30/06/24 31/03/24 31/12/23 30/12/22 30/09/22 31/12/22 30/09/21 CAGR
RPS 8.55 7.19 9.52 0.00 17.13 17.62 15.81 -20.02%
EPS -10.88 -0.15 1.36 0.00 -11.50 -14.09 -5.44 28.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.17 0.17 0.00 0.24 0.22 0.34 -43.70%
Adjusted Per Share Value based on latest NOSH - 233,488
30/06/24 31/03/24 31/12/23 30/12/22 30/09/22 31/12/22 30/09/21 CAGR
RPS 6.18 4.80 5.91 0.00 9.75 10.13 8.90 -12.41%
EPS -7.87 -0.09 0.85 0.00 -6.54 -8.10 -3.07 40.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0506 0.1135 0.1056 0.00 0.1365 0.1265 0.1915 -38.35%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/12/22 30/09/22 31/12/22 30/09/21 CAGR
Date 28/06/24 29/03/24 29/12/23 30/12/22 30/09/22 30/12/22 30/09/21 -
Price 0.07 0.085 0.12 0.155 0.13 0.155 0.24 -
P/RPS 0.82 1.18 1.26 0.00 0.76 0.88 1.52 -20.09%
P/EPS -0.64 -60.64 8.77 0.00 -1.13 -1.10 -4.41 -50.42%
EY -155.48 -1.65 11.40 0.00 -88.47 -90.91 -22.69 101.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.50 0.71 0.00 0.54 0.70 0.71 13.25%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/12/22 30/09/22 31/12/22 30/09/21 CAGR
Date 30/08/24 31/05/24 29/02/24 - 30/11/22 28/02/23 26/11/21 -
Price 0.04 0.075 0.085 0.00 0.15 0.16 0.21 -
P/RPS 0.47 1.04 0.89 0.00 0.88 0.91 1.33 -31.48%
P/EPS -0.37 -53.51 6.21 0.00 -1.30 -1.14 -3.86 -57.36%
EY -272.08 -1.87 16.10 0.00 -76.67 -88.07 -25.93 135.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.44 0.50 0.00 0.63 0.73 0.62 -3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment