[HANDAL] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -427.13%
YoY- -395.43%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 95,096 55,731 51,829 85,810 98,101 98,597 80,482 2.59%
PBT -8,810 -10,416 -3,010 -9,905 8,010 8,897 141 -
Tax -85 28 -168 -2,377 -3,910 -4,093 -715 -27.92%
NP -8,896 -10,387 -3,178 -12,282 4,100 4,804 -574 52.40%
-
NP to SH -10,532 -9,528 -3,177 -12,234 4,141 4,850 -478 60.87%
-
Tax Rate - - - - 48.81% 46.00% 507.09% -
Total Cost 103,992 66,119 55,007 98,093 94,001 93,793 81,057 3.90%
-
Net Worth 93,961 84,635 95,814 103,999 110,471 104,171 101,172 -1.13%
Dividend
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 93,961 84,635 95,814 103,999 110,471 104,171 101,172 -1.13%
NOSH 218,826 175,968 160,000 160,000 160,103 160,264 163,181 4.61%
Ratio Analysis
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -9.35% -18.64% -6.13% -14.31% 4.18% 4.87% -0.71% -
ROE -11.21% -11.26% -3.32% -11.76% 3.75% 4.66% -0.47% -
Per Share
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 43.52 34.90 32.46 53.63 61.27 61.52 49.32 -1.90%
EPS -4.07 -6.51 -1.99 -7.64 2.59 3.03 -0.29 50.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.53 0.60 0.65 0.69 0.65 0.62 -5.47%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 23.17 13.58 12.63 20.91 23.90 24.03 19.61 2.59%
EPS -2.57 -2.32 -0.77 -2.98 1.01 1.18 -0.12 60.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.229 0.2062 0.2335 0.2534 0.2692 0.2538 0.2465 -1.12%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.20 0.35 0.25 0.25 0.315 0.44 0.475 -
P/RPS 0.46 1.00 0.77 0.47 0.51 0.72 0.96 -10.69%
P/EPS -4.15 -5.87 -12.56 -3.27 12.18 14.54 -161.93 -43.06%
EY -24.10 -17.05 -7.96 -30.59 8.21 6.88 -0.62 75.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.66 0.42 0.38 0.46 0.68 0.77 -7.30%
Price Multiplier on Announcement Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/05/20 30/05/19 23/11/17 22/11/16 12/11/15 18/11/14 18/11/13 -
Price 0.235 0.335 0.225 0.22 0.395 0.425 0.505 -
P/RPS 0.54 0.96 0.69 0.41 0.64 0.69 1.02 -9.31%
P/EPS -4.88 -5.61 -11.31 -2.88 15.27 14.04 -172.16 -42.18%
EY -20.51 -17.81 -8.84 -34.76 6.55 7.12 -0.58 73.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.37 0.34 0.57 0.65 0.81 -5.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment