[HANDAL] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -231.87%
YoY- -207.68%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 87,804 50,913 57,815 105,418 119,301 113,485 91,881 -0.69%
PBT -20,021 -11,217 -6,130 -2,021 11,122 13,040 -1,425 50.12%
Tax -139 65 -537 -4,368 -5,330 -6,970 -469 -17.05%
NP -20,160 -11,152 -6,667 -6,389 5,792 6,070 -1,894 43.85%
-
NP to SH -22,574 -10,158 -6,658 -6,306 5,856 6,067 -1,760 48.03%
-
Tax Rate - - - - 47.92% 53.45% - -
Total Cost 107,964 62,065 64,482 111,807 113,509 107,415 93,775 2.18%
-
Net Worth 93,961 84,635 95,814 103,999 96,600 104,130 100,405 -1.01%
Dividend
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 93,961 84,635 95,814 103,999 96,600 104,130 100,405 -1.01%
NOSH 218,826 175,968 160,000 160,000 140,000 160,201 161,944 4.73%
Ratio Analysis
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -22.96% -21.90% -11.53% -6.06% 4.85% 5.35% -2.06% -
ROE -24.02% -12.00% -6.95% -6.06% 6.06% 5.83% -1.75% -
Per Share
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 40.18 31.88 36.20 65.89 85.22 70.84 56.74 -5.16%
EPS -10.33 -6.36 -4.17 -3.94 4.18 3.79 -1.09 41.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.53 0.60 0.65 0.69 0.65 0.62 -5.47%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 21.40 12.41 14.09 25.69 29.07 27.65 22.39 -0.69%
EPS -5.50 -2.48 -1.62 -1.54 1.43 1.48 -0.43 47.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.229 0.2062 0.2335 0.2534 0.2354 0.2537 0.2447 -1.01%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.20 0.35 0.25 0.25 0.315 0.44 0.475 -
P/RPS 0.50 1.10 0.69 0.38 0.37 0.62 0.84 -7.66%
P/EPS -1.94 -5.50 -6.00 -6.34 7.53 11.62 -43.71 -38.05%
EY -51.65 -18.17 -16.68 -15.77 13.28 8.61 -2.29 61.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.66 0.42 0.38 0.46 0.68 0.77 -7.30%
Price Multiplier on Announcement Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/05/20 30/05/19 23/11/17 22/11/16 12/11/15 18/11/14 18/11/13 -
Price 0.235 0.335 0.225 0.22 0.395 0.425 0.505 -
P/RPS 0.58 1.05 0.62 0.33 0.46 0.60 0.89 -6.37%
P/EPS -2.27 -5.27 -5.40 -5.58 9.44 11.22 -46.47 -37.13%
EY -43.96 -18.99 -18.53 -17.91 10.59 8.91 -2.15 59.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.37 0.34 0.57 0.65 0.81 -5.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment